JØRGEN JENSEN. JYDERUP A/S — Credit Rating and Financial Key Figures
CVR number: 35463828
Industriparken 17, 4450 Jyderup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 876.00 | 851.00 | 838.00 | 615.00 | 618.61 |
| Costs of management | - 180.00 | - 180.00 | - 180.00 | - 180.00 | - 180.00 |
| Other operating expenses | -94.00 | -93.00 | |||
| Total depreciation | -96.00 | -96.00 | -96.00 | ||
| EBIT | 600.00 | 575.00 | 562.00 | 341.00 | 345.61 |
| Other financial income | 6.00 | 9.00 | 7.00 | 53.00 | 94.97 |
| Other financial expenses | -16.00 | -27.00 | -37.00 | -96.00 | - 149.31 |
| Pre-tax profit | 590.00 | 557.00 | 532.00 | 298.00 | 291.27 |
| Income taxes | - 148.00 | - 141.00 | - 135.00 | -84.00 | -82.35 |
| Net earnings | 442.00 | 416.00 | 397.00 | 214.00 | 208.92 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 13 400.00 | 13 400.00 | 13 400.00 | 13 400.00 | 13 400.00 |
| Machinery and equipment | 8.00 | 5.00 | 1.00 | ||
| Tangible assets total | 13 408.00 | 13 405.00 | 13 401.00 | 13 400.00 | 13 400.00 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 2 262.00 | 1 472.00 | 668.00 | ||
| Long term receivables total | 2 262.00 | 1 472.00 | 668.00 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 287.00 | 289.00 | 280.00 | ||
| Short term receivables total | 287.00 | 289.00 | 280.00 | ||
| Balance sheet total (assets) | 15 957.00 | 15 166.00 | 14 349.00 | 13 400.00 | 13 400.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Asset revaluation reserve | 5 459.00 | 5 459.00 | 5 459.00 | 5 459.00 | 5 459.02 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | |
| Retained earnings | 2 225.00 | 1 760.00 | 1 269.00 | 760.00 | 1 066.82 |
| Profit of the financial year | 442.00 | 416.00 | 397.00 | 214.00 | 208.92 |
| Shareholders equity total | 10 126.00 | 9 635.00 | 9 125.00 | 8 433.00 | 7 734.76 |
| Provisions | 2 466.00 | 2 462.00 | 2 459.00 | 2 457.00 | 2 454.70 |
| Non-current loans from credit institutions | 2 751.00 | 2 461.00 | 2 182.00 | 1 950.00 | 1 697.12 |
| Non-current liabilities total | 2 751.00 | 2 461.00 | 2 182.00 | 1 950.00 | 1 697.12 |
| Current loans from credit institutions | 286.00 | 289.00 | 280.00 | 250.00 | 255.41 |
| Current owed to group member | 78.00 | 1 009.69 | |||
| Short-term deferred tax liabilities | 149.00 | 144.00 | 139.00 | 86.00 | 84.55 |
| Other non-interest bearing current liabilities | 179.00 | 175.00 | 164.00 | 146.00 | 163.78 |
| Current liabilities total | 614.00 | 608.00 | 583.00 | 560.00 | 1 513.42 |
| Balance sheet total (liabilities) | 15 957.00 | 15 166.00 | 14 349.00 | 13 400.00 | 13 400.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.