Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TANDPROTETIKEREN, ASSENS-AARUP ApS — Credit Rating and Financial Key Figures
CVR number: 35526137
Søndergade 2, 5560 Aarup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 349.16 | 2 643.51 | 3 320.38 | 3 191.87 | 3 286.16 |
| Employee benefit expenses | -1 475.04 | -1 852.38 | -2 167.70 | -1 995.26 | -2 191.47 |
| Other operating expenses | -35.00 | ||||
| Total depreciation | - 156.68 | - 134.53 | -96.79 | -55.50 | -57.25 |
| EBIT | 717.44 | 656.60 | 1 055.90 | 1 106.12 | 1 037.45 |
| Other financial expenses | -15.98 | -10.46 | -17.89 | -1.17 | -0.03 |
| Pre-tax profit | 701.46 | 646.14 | 1 038.01 | 1 104.95 | 1 037.42 |
| Income taxes | - 154.42 | - 143.19 | - 232.38 | - 244.61 | - 228.94 |
| Net earnings | 547.04 | 502.95 | 805.63 | 860.34 | 808.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 77.26 | 38.63 | |||
| Intangible assets total | 77.26 | 38.63 | |||
| Buildings | 48.34 | 36.25 | 42.50 | 26.42 | 10.33 |
| Machinery and equipment | 142.63 | 90.56 | 114.80 | 92.89 | 51.73 |
| Other tangible assets | -0.00 | ||||
| Tangible assets total | 190.96 | 126.81 | 157.31 | 119.31 | 62.06 |
| Investments total | -0.00 | ||||
| Non-current loans receivable | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Non-current other receivables | 53.10 | 55.74 | 55.74 | 57.99 | 58.71 |
| Long term receivables total | 78.10 | 80.74 | 80.74 | 82.99 | 83.71 |
| Raw materials and consumables | 224.00 | 260.00 | 270.00 | 285.00 | 257.00 |
| Inventories total | 224.00 | 260.00 | 270.00 | 285.00 | 257.00 |
| Current trade debtors | 181.03 | 326.84 | 483.99 | 400.11 | 473.89 |
| Current amounts owed by group member comp. | 13.74 | 63.38 | 169.66 | 173.11 | 33.41 |
| Prepayments and accrued income | 50.00 | ||||
| Current other receivables | 180.60 | 25.94 | 38.48 | 27.11 | 10.00 |
| Current deferred tax assets | 6.22 | 6.50 | 12.04 | 12.98 | |
| Short term receivables total | 375.37 | 422.38 | 748.63 | 612.37 | 530.28 |
| Cash and bank deposits | 621.69 | 723.40 | 276.83 | 458.90 | 534.91 |
| Cash and cash equivalents | 621.69 | 723.40 | 276.83 | 458.90 | 534.91 |
| Balance sheet total (assets) | 1 567.38 | 1 651.97 | 1 533.50 | 1 558.57 | 1 467.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 550.00 | 500.00 | 800.00 | 860.00 | 800.00 |
| Retained earnings | - 546.87 | - 499.83 | - 796.88 | - 851.25 | - 790.91 |
| Profit of the financial year | 547.04 | 502.95 | 805.63 | 860.34 | 808.48 |
| Shareholders equity total | 630.17 | 583.12 | 888.75 | 949.08 | 897.57 |
| Provisions | 2.18 | ||||
| Non-current other liabilities | 193.75 | 13.75 | |||
| Non-current liabilities total | 193.75 | 13.75 | |||
| Current loans from credit institutions | 180.00 | 180.00 | |||
| Current trade creditors | 53.97 | 75.45 | 105.44 | 102.19 | 68.97 |
| Current owed to group member | 101.71 | 359.35 | |||
| Short-term deferred tax liabilities | 170.84 | 151.59 | 232.66 | 250.15 | 229.88 |
| Other non-interest bearing current liabilities | 234.77 | 288.72 | 306.65 | 257.15 | 271.54 |
| Current liabilities total | 741.28 | 1 055.11 | 644.76 | 609.49 | 570.39 |
| Balance sheet total (liabilities) | 1 567.38 | 1 651.97 | 1 533.50 | 1 558.57 | 1 467.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.