JRC INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 73737214
Birkebo 3 A, Trørød 2950 Vedbæk
helle@birkebo.com
tel: 45660014
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 28.71 | 321.49 | 494.84 | 150.42 | 298.18 |
Reduction in value of non-current assets | 33.66 | 167.00 | - 167.00 | ||
EBIT | 62.37 | 321.49 | 661.84 | -16.58 | 298.18 |
Other financial income | 590.08 | 7 717.85 | 459.02 | 609.81 | 624.07 |
Other financial expenses | -40.97 | - 410.90 | -4 250.67 | - 522.70 | - 370.97 |
Income from other inv. held as non-curr. assets | 180.68 | 1 840.51 | |||
Net income from associates (fin.) | 327.58 | 9 092.49 | 725.27 | 1 009.55 | - 107.17 |
Pre-tax profit | 1 119.73 | 18 561.43 | -2 404.55 | 1 080.07 | 444.11 |
Income taxes | 59.84 | - 309.91 | -40.01 | -52.03 | -26.84 |
Net earnings | 1 179.57 | 18 251.51 | -2 444.56 | 1 028.05 | 417.27 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 18 270.16 | 18 000.00 | 18 167.00 | 18 000.00 | 18 000.00 |
Tangible assets total | 18 270.16 | 18 000.00 | 18 167.00 | 18 000.00 | 18 000.00 |
Holdings in group member companies | 46 965.25 | 55 824.95 | 56 497.34 | 47 570.86 | 47 438.00 |
Participating interests | 1 983.59 | 1 550.11 | 1 602.99 | 1 034.73 | 1 041.13 |
Investments total | 48 948.85 | 57 375.05 | 58 100.32 | 48 605.59 | 48 479.13 |
Non-current loans receivable | 4 312.63 | 4 470.76 | 4 470.76 | 4 149.50 | 4 133.76 |
Long term receivables total | 4 312.63 | 4 470.76 | 4 470.76 | 4 149.50 | 4 133.76 |
Inventories total | |||||
Current trade debtors | 56.67 | 21.57 | |||
Current amounts owed by group member comp. | 8 126.02 | 9 048.07 | 7 756.39 | 7 973.97 | 8 275.69 |
Current owed by particip. interest comp. | 6 748.71 | 257.50 | 257.50 | 257.50 | 265.22 |
Prepayments and accrued income | 11.99 | 13.09 | |||
Current other receivables | 1 544.00 | 1 660.28 | 1 610.00 | 1 890.00 | 2 441.77 |
Current deferred tax assets | 36.59 | 228.74 | 184.08 | 294.08 | 551.00 |
Short term receivables total | 16 467.29 | 11 251.26 | 9 807.97 | 10 415.54 | 11 568.34 |
Other current investments | 4 751.90 | 12 161.84 | 8 497.28 | 8 579.83 | 8 472.80 |
Cash and bank deposits | 595.77 | 19 999.35 | 19 002.83 | 19 033.14 | 18 176.32 |
Cash and cash equivalents | 5 347.67 | 32 161.19 | 27 500.11 | 27 612.97 | 26 649.12 |
Balance sheet total (assets) | 93 346.60 | 123 258.26 | 118 046.16 | 108 783.60 | 108 830.36 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 310.00 | 310.00 | 310.00 | 310.00 | 310.00 |
Shares repurchased | 57.20 | ||||
Other reserves | 45 779.78 | 54 255.99 | 54 981.26 | 45 733.74 | 45 823.23 |
Retained earnings | 32 883.30 | 28 702.12 | 46 171.16 | 52 604.33 | 53 542.89 |
Profit of the financial year | 1 179.57 | 18 251.51 | -2 444.56 | 1 028.05 | 417.27 |
Shareholders equity total | 80 152.65 | 101 519.63 | 99 075.07 | 99 676.12 | 100 093.38 |
Provisions | 2 631.85 | ||||
Non-current loans from credit institutions | 5 266.57 | 4 875.45 | 4 474.76 | 4 111.07 | 3 785.19 |
Non-current liabilities total | 5 266.57 | 4 875.45 | 4 474.76 | 4 111.07 | 3 785.19 |
Current loans from credit institutions | 390.50 | 390.80 | 395.75 | 374.83 | 345.77 |
Advances received | 421.15 | 358.85 | 306.29 | 289.57 | 287.99 |
Current owed to group member | 609.56 | 12 192.68 | 9 786.77 | 32.76 | |
Short-term deferred tax liabilities | 52.64 | 55.54 | |||
Other non-interest bearing current liabilities | 3 874.32 | 3 920.85 | 3 954.88 | 4 299.24 | 4 262.49 |
Current liabilities total | 5 295.53 | 16 863.18 | 14 496.34 | 4 996.41 | 4 951.79 |
Balance sheet total (liabilities) | 93 346.60 | 123 258.26 | 118 046.16 | 108 783.60 | 108 830.36 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.