Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Rasmusrasmus ApS — Credit Rating and Financial Key Figures
CVR number: 39031574
Vestergade 48 K, 8000 Aarhus C
rasmus@rasmusrasmus.dk
tel: 40838531
www.rasmusrasmus.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 530.03 | 5 461.93 | 6 286.84 | 6 537.91 | 6 207.00 |
| Employee benefit expenses | -2 005.95 | -3 239.15 | -3 973.76 | -4 335.05 | -5 084.03 |
| Total depreciation | -12.48 | -27.66 | -96.71 | ||
| EBIT | 511.61 | 2 195.11 | 2 216.37 | 2 202.86 | 1 122.97 |
| Other financial income | 0.20 | 6.64 | 0.10 | ||
| Other financial expenses | -4.87 | -10.08 | -17.47 | -1.52 | -4.58 |
| Pre-tax profit | 506.74 | 2 185.23 | 2 198.91 | 2 207.98 | 1 118.48 |
| Income taxes | - 112.93 | - 490.42 | - 502.69 | - 507.97 | - 264.30 |
| Net earnings | 393.80 | 1 694.80 | 1 696.21 | 1 700.00 | 854.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 24.93 | 96.71 | |||
| Tangible assets total | 24.93 | 96.71 | |||
| Investments total | 20.80 | 87.36 | 87.36 | 92.56 | 92.56 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 125.62 | 2 011.44 | 2 107.32 | 2 048.40 | 2 264.91 |
| Current amounts owed by group member comp. | 43.66 | 45.28 | |||
| Current other receivables | 960.61 | 14.07 | |||
| Current deferred tax assets | 56.31 | 61.04 | 35.25 | ||
| Short term receivables total | 1 086.24 | 2 011.44 | 2 221.35 | 2 154.72 | 2 300.16 |
| Cash and bank deposits | 231.81 | 2 399.90 | 3 000.93 | 1 867.74 | 1 183.61 |
| Cash and cash equivalents | 231.81 | 2 399.90 | 3 000.93 | 1 867.74 | 1 183.61 |
| Balance sheet total (assets) | 1 363.77 | 4 595.42 | 5 309.64 | 4 115.02 | 3 576.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 000.00 | 1 600.00 | 2 000.00 | 300.00 | |
| Other reserves | - 500.00 | ||||
| Retained earnings | 211.06 | - 395.13 | - 300.33 | - 604.12 | 795.88 |
| Profit of the financial year | 393.80 | 1 694.80 | 1 696.21 | 1 700.00 | 854.19 |
| Shareholders equity total | 654.87 | 2 349.67 | 3 045.88 | 2 645.88 | 2 000.07 |
| Provisions | 5.48 | 4.87 | |||
| Non-current liabilities total | |||||
| Advances received | 250.00 | ||||
| Current trade creditors | 15.00 | 15.00 | 238.67 | 49.47 | 49.47 |
| Current owed to group member | 42.99 | 37.09 | 492.28 | ||
| Short-term deferred tax liabilities | 115.68 | 491.04 | 563.38 | 506.70 | 238.50 |
| Other non-interest bearing current liabilities | 529.75 | 1 447.75 | 1 461.72 | 912.96 | 796.01 |
| Current liabilities total | 703.42 | 2 240.89 | 2 263.76 | 1 469.14 | 1 576.26 |
| Balance sheet total (liabilities) | 1 363.77 | 4 595.42 | 5 309.64 | 4 115.02 | 3 576.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.