Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FABULA LIVING ApS — Credit Rating and Financial Key Figures
CVR number: 51464028
Gotfred Rodes Vej 18, 2920 Charlottenlund
info@fabulaliving.dk
tel: 22333966
www.fabulaliving.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 463.71 | 7 324.52 | 6 667.74 | 4 639.16 | 4 428.69 |
| Employee benefit expenses | -1 312.22 | -1 446.90 | -1 265.99 | -1 407.88 | -1 683.83 |
| Other operating expenses | -1.75 | ||||
| Total depreciation | - 182.10 | - 242.00 | - 195.75 | - 189.25 | - 103.30 |
| EBIT | 6 969.39 | 5 635.62 | 5 205.99 | 3 042.03 | 2 639.82 |
| Other financial income | 11.88 | 72.94 | 18.07 | 39.47 | 13.73 |
| Other financial expenses | - 118.03 | -44.46 | -74.39 | -51.89 | - 133.19 |
| Pre-tax profit | 6 863.24 | 5 664.09 | 5 149.67 | 3 029.60 | 2 520.37 |
| Income taxes | -1 508.05 | -1 254.68 | -1 141.24 | - 673.81 | - 564.00 |
| Net earnings | 5 355.19 | 4 409.41 | 4 008.43 | 2 355.80 | 1 956.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 735.33 | 493.33 | 622.58 | 433.33 | 442.25 |
| Tangible assets total | 735.33 | 493.33 | 622.58 | 433.33 | 442.25 |
| Investments total | 48.47 | 48.47 | 48.47 | 48.47 | 270.28 |
| Non-current loans receivable | 1.21 | 1.39 | 2.07 | ||
| Long term receivables total | 1.21 | 1.39 | 2.07 | ||
| Finished products/goods | 3 469.11 | 4 256.50 | 4 498.26 | 3 887.86 | 4 141.92 |
| Inventories total | 3 469.11 | 4 256.50 | 4 498.26 | 3 887.86 | 4 141.92 |
| Current trade debtors | 534.84 | 869.95 | 701.16 | 707.36 | 686.00 |
| Prepayments and accrued income | 31.42 | 113.84 | 50.27 | 80.57 | 64.40 |
| Current other receivables | 2.87 | 52.89 | 29.68 | 164.84 | |
| Short term receivables total | 569.13 | 983.79 | 804.32 | 817.60 | 915.24 |
| Other current investments | 2.22 | 2.56 | |||
| Cash and bank deposits | 4 234.59 | 2 395.74 | 2 497.53 | 2 141.66 | 1 793.45 |
| Cash and cash equivalents | 4 234.59 | 2 395.74 | 2 497.53 | 2 143.88 | 1 796.01 |
| Balance sheet total (assets) | 9 057.84 | 8 179.23 | 8 473.24 | 7 331.14 | 7 565.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 5 000.00 | 4 500.00 | 4 200.00 | 2 400.00 | 2 100.00 |
| Retained earnings | -4 850.82 | -3 995.63 | -3 786.22 | -2 177.78 | -1 921.99 |
| Profit of the financial year | 5 355.19 | 4 409.41 | 4 008.43 | 2 355.80 | 1 956.36 |
| Shareholders equity total | 5 804.37 | 5 213.78 | 4 722.22 | 2 878.01 | 2 434.38 |
| Provisions | 37.70 | 15.48 | 13.55 | 2.77 | 37.13 |
| Non-current other liabilities | 323.07 | ||||
| Non-current liabilities total | 323.07 | ||||
| Current loans from credit institutions | 764.01 | 697.81 | 0.02 | -0.00 | 0.00 |
| Advances received | 360.81 | 533.02 | 474.35 | ||
| Current trade creditors | 412.97 | 389.11 | 425.64 | 348.82 | 656.88 |
| Current owed to group member | 145.98 | 1 422.88 | 2 566.05 | 3 250.62 | |
| Short-term deferred tax liabilities | 1 470.35 | 1 276.90 | 1 143.17 | 684.59 | 529.64 |
| Other non-interest bearing current liabilities | 245.37 | 440.16 | 384.95 | 317.88 | 182.69 |
| Current liabilities total | 2 892.69 | 2 949.96 | 3 737.47 | 4 450.36 | 5 094.19 |
| Balance sheet total (liabilities) | 9 057.84 | 8 179.23 | 8 473.24 | 7 331.14 | 7 565.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.