EJENDOMSSELSKABET MATR. NR. 865. SKRYDSTRUP ApS — Credit Rating and Financial Key Figures
CVR number: 10301440
Tingvejen 15, Skrydstrup 6500 Vojens
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 168.00 | ||||
Purchases during the financial year | -34.57 | ||||
External services | -8.75 | ||||
Gross profit | 124.68 | 125.87 | 120.53 | 117.80 | 120.24 |
Total depreciation | -67.58 | ||||
EBIT | 57.10 | 125.87 | 120.53 | 117.80 | 120.24 |
Other financial income | 0.08 | 0.95 | |||
Other financial expenses | -57.84 | -55.92 | -50.87 | -45.12 | -47.79 |
Net income from associates (fin.) | 428.78 | 162.77 | 634.88 | 561.99 | 520.37 |
Pre-tax profit | 428.04 | 232.72 | 704.62 | 634.67 | 593.76 |
Income taxes | -14.71 | -12.06 | -0.31 | -3.77 | -16.13 |
Net earnings | 413.34 | 220.66 | 704.31 | 630.90 | 577.64 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 073.63 | 1 073.63 | 1 073.63 | 1 073.63 | 1 073.63 |
Tangible assets total | 1 073.63 | 1 073.63 | 1 073.63 | 1 073.63 | 1 073.63 |
Holdings in group member companies | 257.09 | 419.86 | 1 054.74 | 1 616.74 | 1 787.11 |
Investments total | 257.09 | 419.86 | 1 054.74 | 1 616.74 | 1 787.11 |
Long term receivables total | |||||
Inventories total | |||||
Prepayments and accrued income | 7.87 | 7.87 | 7.87 | 7.87 | 7.87 |
Current other receivables | 0.28 | 0.08 | 0.08 | 0.08 | |
Current deferred tax assets | 56.68 | 63.95 | 248.12 | 353.72 | |
Short term receivables total | 8.14 | 64.55 | 71.90 | 256.06 | 361.66 |
Balance sheet total (assets) | 1 338.86 | 1 558.03 | 2 200.26 | 2 946.42 | 3 222.39 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 375.00 | 375.00 | 375.00 | 375.00 | 375.00 |
Asset revaluation reserve | 117.00 | 117.00 | 117.00 | 117.00 | 117.00 |
Shares repurchased | 600.00 | ||||
Retained earnings | - 706.48 | - 293.14 | -72.48 | 631.83 | 662.73 |
Profit of the financial year | 413.34 | 220.66 | 704.31 | 630.90 | 577.64 |
Shareholders equity total | 198.86 | 419.52 | 1 123.83 | 1 754.73 | 2 332.37 |
Non-current loans from credit institutions | 455.15 | 341.94 | 214.54 | 86.22 | |
Non-current other liabilities | 66.00 | 66.00 | 66.00 | 66.00 | 66.00 |
Non-current deferred tax liabilities | 64.26 | 184.16 | 165.46 | ||
Non-current liabilities total | 521.15 | 407.94 | 344.80 | 336.38 | 231.46 |
Current loans from credit institutions | 117.51 | 116.25 | 124.34 | 132.00 | 84.95 |
Current trade creditors | 8.75 | 8.75 | 8.75 | 8.75 | 8.75 |
Current owed to participating | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
Current owed to group member | 450.56 | 562.27 | 568.33 | 618.14 | 336.84 |
Short-term deferred tax liabilities | 14.71 | 15.42 | 68.03 | 199.39 | |
Other non-interest bearing current liabilities | 21.32 | 21.88 | 24.21 | 22.38 | 22.64 |
Current liabilities total | 618.85 | 730.58 | 731.63 | 855.31 | 658.56 |
Balance sheet total (liabilities) | 1 338.86 | 1 558.03 | 2 200.26 | 2 946.42 | 3 222.39 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.