Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Yaki Sushi ApS — Credit Rating and Financial Key Figures
CVR number: 37061042
Torvet 2, 4800 Nykøbing F
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 634.52 | 5 043.61 | 5 127.70 | 5 849.58 | 6 018.69 |
| Employee benefit expenses | -2 654.05 | -3 005.22 | -3 083.16 | -4 017.28 | -4 829.05 |
| Total depreciation | - 238.57 | - 267.04 | - 170.25 | - 192.18 | - 201.52 |
| EBIT | 2 741.91 | 1 771.35 | 1 874.29 | 1 640.12 | 988.13 |
| Other financial income | 2.04 | 4.84 | |||
| Other financial expenses | -13.93 | -24.41 | -14.81 | -1.20 | -0.12 |
| Pre-tax profit | 2 727.98 | 1 746.94 | 1 859.47 | 1 640.96 | 992.85 |
| Income taxes | - 629.47 | - 402.36 | - 413.47 | - 370.07 | - 228.34 |
| Net earnings | 2 098.51 | 1 344.58 | 1 446.00 | 1 270.89 | 764.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 184.88 | 150.27 | 102.07 | 96.93 | 59.04 |
| Machinery and equipment | 339.66 | 242.19 | 333.80 | 571.73 | 408.10 |
| Tangible assets total | 524.54 | 392.47 | 435.88 | 668.67 | 467.14 |
| Investments total | 150.05 | 150.05 | 150.05 | 215.73 | 215.73 |
| Long term receivables total | |||||
| Raw materials and consumables | 113.00 | 115.00 | 170.00 | 261.55 | 165.00 |
| Inventories total | 113.00 | 115.00 | 170.00 | 261.55 | 165.00 |
| Current trade debtors | 34.69 | 44.36 | 118.97 | 158.32 | 88.68 |
| Current amounts owed by group member comp. | 109.88 | 521.98 | 179.03 | 558.71 | 179.03 |
| Prepayments and accrued income | 67.32 | 27.46 | 56.84 | 34.47 | 21.12 |
| Current other receivables | 616.78 | 227.31 | 604.08 | 239.87 | 241.10 |
| Current deferred tax assets | 7.59 | 24.87 | 20.43 | 4.59 | |
| Short term receivables total | 836.26 | 845.97 | 979.35 | 995.96 | 529.92 |
| Cash and bank deposits | 2 848.66 | 2 329.65 | 2 610.96 | 2 142.85 | 2 764.09 |
| Cash and cash equivalents | 2 848.66 | 2 329.65 | 2 610.96 | 2 142.85 | 2 764.09 |
| Balance sheet total (assets) | 4 472.51 | 3 833.13 | 4 346.24 | 4 284.75 | 4 141.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 000.00 | 1 250.00 | 1 250.00 | 1 000.00 | 500.00 |
| Retained earnings | - 833.43 | 15.09 | 48.62 | 494.62 | 1 265.51 |
| Profit of the financial year | 2 098.51 | 1 344.58 | 1 446.00 | 1 270.89 | 764.51 |
| Shareholders equity total | 3 315.09 | 2 659.66 | 2 794.62 | 2 815.51 | 2 580.02 |
| Provisions | 7.47 | ||||
| Non-current loans from credit institutions | 127.07 | 60.76 | |||
| Non-current liabilities total | 127.07 | 60.76 | |||
| Current loans from credit institutions | 62.00 | 65.00 | 60.88 | ||
| Current trade creditors | 451.14 | 273.01 | 286.85 | 317.70 | 375.94 |
| Current owed to group member | 15.75 | 268.10 | 252.02 | 288.62 | |
| Other non-interest bearing current liabilities | 517.21 | 758.95 | 935.78 | 899.52 | 889.84 |
| Current liabilities total | 1 030.35 | 1 112.71 | 1 551.62 | 1 469.25 | 1 554.40 |
| Balance sheet total (liabilities) | 4 472.51 | 3 833.13 | 4 346.24 | 4 284.75 | 4 141.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.