RØNNEGADE 5 ApS — Credit Rating and Financial Key Figures
CVR number: 28712944
Lundtoftegårdsvej 10, 2800 Kongens Lyngby
info@benjamincapital.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 178.37 | - 474.55 | - 347.56 | - 251.50 | 25 095.15 |
| Reduction in value of non-current assets | 2 965.00 | 25 483.31 | |||
| EBIT | 5 143.37 | - 474.55 | - 347.56 | - 251.50 | 50 578.46 |
| Other financial income | 94.01 | 65.89 | 56.31 | 64.98 | 99.98 |
| Other financial expenses | - 910.45 | - 515.64 | - 557.84 | - 609.25 | -1 292.75 |
| Pre-tax profit | 1 361.93 | - 924.29 | - 849.09 | - 795.76 | 23 902.38 |
| Income taxes | - 299.97 | 215.06 | 184.76 | 109.13 | -5 258.52 |
| Net earnings | 1 061.96 | - 709.24 | - 664.33 | - 686.64 | 18 643.85 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 26 000.00 | 26 218.78 | 26 556.91 | 26 987.65 | 54 000.00 |
| Tangible assets total | 26 000.00 | 26 218.78 | 26 556.91 | 26 987.65 | 54 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 225.46 | 2 201.81 | 2 181.01 | 2 399.97 | 1 603.97 |
| Prepayments and accrued income | 17.88 | 31.87 | |||
| Current other receivables | 4.30 | 480.15 | 59.87 | ||
| Current deferred tax assets | 349.76 | ||||
| Short term receivables total | 2 243.34 | 2 206.11 | 2 661.17 | 2 459.85 | 1 985.61 |
| Balance sheet total (assets) | 28 243.34 | 28 424.89 | 29 218.07 | 29 447.49 | 55 985.61 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -1 386.35 | - 324.39 | -1 033.63 | -1 697.96 | -2 384.59 |
| Profit of the financial year | 1 061.96 | - 709.24 | - 664.33 | - 686.64 | 18 643.85 |
| Shareholders equity total | - 199.39 | - 908.63 | -1 572.96 | -2 259.59 | 16 384.26 |
| Provisions | 1 632.67 | 1 587.27 | 1 722.32 | 1 799.05 | 7 582.43 |
| Capital loans | 2 500.00 | 2 814.74 | 2 885.11 | 2 957.04 | 3 030.76 |
| Non-current loans from credit institutions | 4 984.64 | 4 675.28 | 4 372.65 | 4 123.24 | 3 885.13 |
| Non-current liabilities total | 7 484.64 | 7 490.02 | 7 257.76 | 7 080.27 | 6 915.89 |
| Current loans from credit institutions | 5 614.21 | 5 318.18 | 4 620.62 | 5 228.54 | 5 179.29 |
| Current trade creditors | 65.48 | 19.96 | 18.00 | 139.57 | |
| Current owed to group member | 13 174.26 | 14 779.05 | 17 122.46 | 17 549.34 | 19 715.41 |
| Other non-interest bearing current liabilities | 471.47 | 139.05 | 49.88 | 49.88 | 68.75 |
| Current liabilities total | 19 325.42 | 20 256.24 | 21 810.96 | 22 827.76 | 25 103.03 |
| Balance sheet total (liabilities) | 28 243.34 | 28 424.89 | 29 218.07 | 29 447.49 | 55 985.61 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.