LINK CPH ApS
CVR number: 34899622
Charlottenlund Stationsplads 2, 2920 Charlottenlund
mail@linkcph.com
tel: 70254001
www.linkcph.com
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 643.62 | 683.00 | 876.00 | 760.00 | 999.78 |
| Employee benefit expenses | - 621.29 | - 549.00 | - 987.00 | - 975.00 | -1 082.84 |
| EBIT | 22.33 | 134.00 | - 111.00 | - 215.00 | -83.06 |
| Other financial income | 0.14 | ||||
| Other financial expenses | -10.59 | -9.00 | -1.00 | -3.00 | -23.56 |
| Pre-tax profit | 11.88 | 125.00 | - 112.00 | - 218.00 | - 105.55 |
| Income taxes | -5.00 | ||||
| Net earnings | 11.88 | 120.00 | - 112.00 | - 218.00 | - 105.55 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 24.00 | 24.32 | |||
| Investments total | 24.00 | 24.32 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 95.00 | 96.00 | 137.00 | 131.00 | 123.14 |
| Current other receivables | 91.00 | 15.00 | |||
| Short term receivables total | 186.00 | 96.00 | 152.00 | 131.00 | 123.14 |
| Cash and bank deposits | 310.00 | 404.00 | 97.00 | 33.65 | |
| Cash and cash equivalents | 310.00 | 404.00 | 97.00 | 33.65 | |
| Balance sheet total (assets) | 186.00 | 406.00 | 556.00 | 252.00 | 181.11 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -94.69 | -82.00 | 38.00 | -74.00 | - 291.36 |
| Profit of the financial year | 11.88 | 120.00 | - 112.00 | - 218.00 | - 105.55 |
| Shareholders equity total | -2.81 | 118.00 | 6.00 | - 212.00 | - 316.91 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 23.70 | ||||
| Current trade creditors | 83.00 | 16.13 | |||
| Short-term deferred tax liabilities | 5.00 | 5.00 | |||
| Other non-interest bearing current liabilities | 165.11 | 283.00 | 545.00 | 381.00 | 481.90 |
| Current liabilities total | 188.81 | 288.00 | 550.00 | 464.00 | 498.02 |
| Balance sheet total (liabilities) | 186.00 | 406.00 | 556.00 | 252.00 | 181.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.