Nybolig Charlottenlund og Klampenborg ApS — Credit Rating and Financial Key Figures
CVR number: 42353655
Jægersborg Alle 6, 2920 Charlottenlund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 461.00 | - 716.00 | 2 553.00 | 5 121.93 |
| Employee benefit expenses | -1 516.00 | - 918.00 | - 915.00 | -1 567.37 |
| Other operating expenses | -38.00 | -1.85 | ||
| Total depreciation | -82.00 | - 945.00 | -11.00 | -11.38 |
| EBIT | - 175.00 | -2 579.00 | 1 627.00 | 3 541.33 |
| Other financial income | 3.00 | 4.00 | 1.01 | |
| Other financial expenses | -2.00 | -78.00 | - 153.00 | -70.93 |
| Pre-tax profit | - 177.00 | -2 654.00 | 1 478.00 | 3 471.41 |
| Income taxes | 39.00 | 40.00 | 218.00 | - 763.93 |
| Net earnings | - 138.00 | -2 614.00 | 1 696.00 | 2 707.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Goodwill | 934.00 | |||
| Intangible assets total | 934.00 | |||
| Buildings | 110.00 | 99.00 | 87.00 | 75.88 |
| Tangible assets total | 110.00 | 99.00 | 87.00 | 75.88 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 172.00 | 2 485.00 | 4 488.93 | |
| Current amounts owed by group member comp. | 58.00 | 133.00 | 102.00 | 1 937.60 |
| Current other receivables | 54.00 | |||
| Current deferred tax assets | 49.00 | 29.00 | 218.00 | 80.31 |
| Short term receivables total | 279.00 | 216.00 | 2 805.00 | 6 506.84 |
| Cash and bank deposits | 10.00 | 19.00 | 9.00 | 45.19 |
| Cash and cash equivalents | 10.00 | 19.00 | 9.00 | 45.19 |
| Balance sheet total (assets) | 1 333.00 | 334.00 | 2 901.00 | 6 627.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 138.00 | -2 752.00 | -1 055.71 | |
| Profit of the financial year | - 138.00 | -2 614.00 | 1 696.00 | 2 707.48 |
| Shareholders equity total | -98.00 | -2 712.00 | -1 016.00 | 1 691.77 |
| Provisions | 9.00 | 1.00 | ||
| Non-current liabilities total | ||||
| Advances received | 16.00 | |||
| Current trade creditors | 196.00 | 277.00 | 528.00 | 542.88 |
| Current owed to group member | 818.00 | 2 183.00 | 2 659.00 | 263.08 |
| Short-term deferred tax liabilities | 626.32 | |||
| Other non-interest bearing current liabilities | 392.00 | 585.00 | 730.00 | 3 503.86 |
| Current liabilities total | 1 422.00 | 3 045.00 | 3 917.00 | 4 936.14 |
| Balance sheet total (liabilities) | 1 333.00 | 334.00 | 2 901.00 | 6 627.91 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.