Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WEXO A/S — Credit Rating and Financial Key Figures
CVR number: 33757131
Gøteborgvej 16, 9200 Aalborg SV
wexo.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23 854.73 | 23 445.96 | 25 294.37 | 30 583.46 | 30 314.70 |
| Employee benefit expenses | -19 056.23 | -20 617.23 | -22 655.33 | -24 979.88 | -30 405.35 |
| Total depreciation | - 128.71 | -23.72 | -14.77 | -9.57 | |
| EBIT | 4 669.78 | 2 805.01 | 2 624.27 | 5 603.57 | - 100.21 |
| Other financial income | 0.42 | 0.30 | 0.30 | 0.10 | 0.30 |
| Other financial expenses | -73.80 | -41.14 | -71.85 | - 128.84 | -82.53 |
| Pre-tax profit | 4 596.40 | 2 764.17 | 2 552.72 | 5 474.84 | - 182.44 |
| Income taxes | -1 016.02 | - 613.56 | - 571.55 | -1 229.66 | 34.89 |
| Net earnings | 3 580.38 | 2 150.61 | 1 981.17 | 4 245.17 | - 147.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 38.50 | 14.77 | 102.00 | ||
| Tangible assets total | 38.50 | 14.77 | 102.00 | ||
| Holdings in group member companies | 2 000.00 | 2 000.00 | |||
| Investments total | 1 163.70 | 1 171.83 | 3 341.42 | 3 463.44 | |
| Non-current other receivables | 1 156.56 | ||||
| Long term receivables total | 1 156.56 | ||||
| Inventories total | |||||
| Current trade debtors | 3 278.38 | 4 226.09 | 4 817.79 | 6 088.28 | 5 870.07 |
| Current amounts owed by group member comp. | 696.91 | 135.18 | 1 989.47 | 2 884.45 | 66.61 |
| Prepayments and accrued income | 59.73 | 85.89 | 27.12 | 96.16 | 102.96 |
| Current other receivables | 23.42 | 570.31 | |||
| Current deferred tax assets | 62.47 | 96.69 | 106.42 | 96.22 | 142.08 |
| Short term receivables total | 4 120.90 | 4 543.86 | 6 940.81 | 9 165.11 | 6 752.03 |
| Cash and bank deposits | 10 959.20 | 3 103.29 | 15.00 | ||
| Cash and cash equivalents | 10 959.20 | 3 103.29 | 15.00 | ||
| Balance sheet total (assets) | 16 275.16 | 8 825.62 | 8 127.63 | 12 506.53 | 10 317.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 2 128.00 | 4 130.86 | 2 000.00 | |
| Other reserves | -2 128.00 | -2 150.86 | |||
| Retained earnings | -1 452.13 | 0.25 | -1 980.00 | -1 998.83 | 2 246.35 |
| Profit of the financial year | 3 580.38 | 2 150.61 | 1 981.17 | 4 245.17 | - 147.55 |
| Shareholders equity total | 4 628.25 | 2 650.86 | 2 481.17 | 4 746.35 | 2 598.80 |
| Non-current loans from credit institutions | 1 037.47 | 1 073.78 | 1 107.06 | 1 148.03 | |
| Non-current other liabilities | 1 021.21 | ||||
| Non-current deferred tax liabilities | 1 129.57 | 647.77 | |||
| Non-current liabilities total | 2 150.78 | 1 685.24 | 1 073.78 | 1 107.06 | 1 148.03 |
| Current loans from credit institutions | 66.18 | 95.97 | 91.77 | 69.07 | 73.17 |
| Current trade creditors | 963.51 | 1 004.18 | 363.61 | 555.06 | 574.22 |
| Current owed to group member | 1 129.57 | 2 000.00 | 3 229.03 | ||
| Short-term deferred tax liabilities | 185.22 | 606.86 | 1 313.36 | 11.89 | |
| Other non-interest bearing current liabilities | 8 281.21 | 2 259.80 | 3 510.44 | 2 715.63 | 2 682.34 |
| Current liabilities total | 9 496.13 | 4 489.52 | 4 572.69 | 6 653.12 | 6 570.65 |
| Balance sheet total (liabilities) | 16 275.16 | 8 825.62 | 8 127.63 | 12 506.53 | 10 317.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.