Rebalancevet ApS — Credit Rating and Financial Key Figures
CVR number: 41542829
Caroline Amalie Vej 137 B, 2800 Kongens Lyngby
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 663.07 | 1 476.82 | 1 494.05 |
Employee benefit expenses | - 918.84 | -1 337.79 | -1 409.44 |
Other operating expenses | - 261.88 | - 155.87 | - 187.21 |
EBIT | 482.35 | -16.83 | - 102.60 |
Other financial income | 1.20 | ||
Other financial expenses | -6.22 | -6.96 | -0.46 |
Pre-tax profit | 476.12 | -23.80 | - 101.86 |
Income taxes | - 110.58 | 5.00 | 23.42 |
Net earnings | 365.55 | -18.79 | -78.43 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 3.91 | 3.91 | 3.91 |
Investments total | 3.91 | 3.91 | 3.91 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 12.35 | 9.21 | 17.26 |
Current deferred tax assets | 5.00 | 80.42 | |
Short term receivables total | 12.35 | 14.21 | 97.69 |
Cash and bank deposits | 605.82 | 451.25 | 291.73 |
Cash and cash equivalents | 605.82 | 451.25 | 291.73 |
Balance sheet total (assets) | 622.07 | 469.37 | 393.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 57.20 | 58.90 | 61.00 |
Retained earnings | -57.20 | 249.45 | 169.66 |
Profit of the financial year | 365.55 | -18.79 | -78.43 |
Shareholders equity total | 405.55 | 329.56 | 192.22 |
Non-current liabilities total | |||
Current owed to participating | 1.23 | ||
Short-term deferred tax liabilities | 110.58 | ||
Other non-interest bearing current liabilities | 105.95 | 139.81 | 199.88 |
Current liabilities total | 216.52 | 139.81 | 201.10 |
Balance sheet total (liabilities) | 622.07 | 469.37 | 393.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.