Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GameDev ApS — Credit Rating and Financial Key Figures
CVR number: 38864645
Lindevangen 30, 2830 Virum
tel: 60758055
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 144.89 | 629.83 | 649.43 | 813.57 | 989.87 |
| Employee benefit expenses | -56.38 | - 507.56 | - 651.17 | - 610.49 | - 678.95 |
| EBIT | 88.52 | 122.27 | -1.74 | 203.08 | 310.92 |
| Other financial income | 98.22 | 38.43 | 69.04 | 66.61 | 44.62 |
| Other financial expenses | -0.98 | - 156.66 | -1.24 | -0.53 | -14.78 |
| Net income from associates (fin.) | 28.00 | ||||
| Pre-tax profit | 185.76 | 4.03 | 94.06 | 269.16 | 340.76 |
| Income taxes | -41.18 | -1.03 | -15.99 | -59.31 | -76.63 |
| Net earnings | 144.58 | 3.00 | 78.06 | 209.85 | 264.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 16.00 | 16.00 | 16.00 | 141.00 | 141.00 |
| Investments total | 23.50 | 23.50 | 16.00 | 141.00 | 141.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 11.33 | 15.75 | 53.32 | ||
| Current other receivables | 7.44 | 4.93 | 0.93 | ||
| Current deferred tax assets | 7.16 | 27.19 | |||
| Short term receivables total | 7.16 | 18.77 | 20.68 | 81.45 | |
| Other current investments | 736.15 | 607.73 | 665.17 | 720.44 | 745.58 |
| Cash and bank deposits | 136.73 | 236.84 | 188.82 | 271.54 | 298.69 |
| Cash and cash equivalents | 872.88 | 844.57 | 853.99 | 991.99 | 1 044.27 |
| Balance sheet total (assets) | 896.38 | 875.24 | 888.76 | 1 153.67 | 1 266.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 35.00 | 59.80 | 61.00 | 67.50 | 79.40 |
| Retained earnings | 606.84 | 691.61 | 633.61 | 644.17 | 774.62 |
| Profit of the financial year | 144.58 | 3.00 | 78.06 | 209.85 | 264.14 |
| Shareholders equity total | 826.41 | 794.41 | 812.67 | 961.52 | 1 158.16 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.33 | 5.00 | 5.00 | 6.00 | 5.00 |
| Short-term deferred tax liabilities | 18.18 | 5.74 | 48.35 | ||
| Other non-interest bearing current liabilities | 45.46 | 75.83 | 65.35 | 137.80 | 103.56 |
| Current liabilities total | 69.97 | 80.83 | 76.08 | 192.15 | 108.56 |
| Balance sheet total (liabilities) | 896.38 | 875.24 | 888.76 | 1 153.67 | 1 266.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.