Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Luxtek ApS — Credit Rating and Financial Key Figures
CVR number: 28966067
Maglebjergvej 13, 2800 Kongens Lyngby
info@luxtek.dk
tel: 35272727
www.luxtek.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 174.72 | 1 249.95 | 1 772.41 | 1 854.45 | 2 247.58 |
| Employee benefit expenses | - 882.48 | -1 079.81 | -1 143.01 | -1 198.57 | -1 387.35 |
| Total depreciation | -49.80 | -90.30 | - 120.16 | -70.33 | -55.05 |
| EBIT | 242.44 | 79.84 | 509.24 | 585.55 | 805.18 |
| Other financial income | 1.72 | 4.15 | 16.33 | 1.44 | |
| Other financial expenses | -9.48 | -59.02 | -92.99 | -34.20 | -24.04 |
| Pre-tax profit | 232.96 | 22.55 | 420.40 | 567.69 | 782.58 |
| Income taxes | -53.46 | -18.60 | - 105.75 | - 131.74 | - 174.43 |
| Net earnings | 179.50 | 3.95 | 314.65 | 435.95 | 608.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 19.51 | 11.74 | 31.33 | 14.23 | |
| Machinery and equipment | 144.96 | 200.87 | 88.48 | 37.95 | |
| Tangible assets total | 144.96 | 220.38 | 100.22 | 69.28 | 14.23 |
| Investments total | |||||
| Non-current loans receivable | 3.00 | 3.00 | 3.00 | 3.00 | |
| Long term receivables total | 3.00 | 3.00 | 3.00 | 3.00 | |
| Finished products/goods | 1 583.89 | 1 970.25 | 1 769.14 | 1 770.03 | 1 573.13 |
| Inventories total | 1 583.89 | 1 970.25 | 1 769.14 | 1 770.03 | 1 573.13 |
| Current trade debtors | 1 016.77 | 768.35 | 455.08 | 786.48 | 1 655.61 |
| Prepayments and accrued income | 16.08 | 41.61 | 101.38 | 95.48 | 125.68 |
| Current other receivables | 792.06 | 79.20 | 81.57 | 102.45 | 105.76 |
| Current deferred tax assets | 0.24 | 3.65 | 17.16 | 21.09 | 24.60 |
| Short term receivables total | 1 825.16 | 892.80 | 655.19 | 1 005.49 | 1 911.65 |
| Cash and bank deposits | 163.18 | 23.47 | 248.58 | 165.85 | |
| Cash and cash equivalents | 163.18 | 23.47 | 248.58 | 165.85 | |
| Balance sheet total (assets) | 3 720.18 | 3 109.90 | 2 776.13 | 2 847.80 | 3 664.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 300.00 | ||||
| Retained earnings | 388.15 | 567.65 | 571.61 | 886.26 | 1 022.21 |
| Profit of the financial year | 179.50 | 3.95 | 314.65 | 435.95 | 608.15 |
| Shareholders equity total | 767.65 | 771.61 | 1 086.26 | 1 522.21 | 2 130.36 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 363.61 | ||||
| Current trade creditors | 683.02 | 805.69 | 542.51 | 387.26 | 785.08 |
| Short-term deferred tax liabilities | 71.24 | 8.35 | 113.37 | 129.61 | 14.53 |
| Other non-interest bearing current liabilities | 2 184.40 | 1 524.25 | 1 033.99 | 445.12 | 734.88 |
| Accruals and deferred income | 13.88 | ||||
| Current liabilities total | 2 952.53 | 2 338.30 | 1 689.87 | 1 325.59 | 1 534.49 |
| Balance sheet total (liabilities) | 3 720.18 | 3 109.90 | 2 776.13 | 2 847.80 | 3 664.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.