Luxtek ApS — Credit Rating and Financial Key Figures

CVR number: 28966067
Maglebjergvej 13, 2800 Kongens Lyngby
info@luxtek.dk
tel: 35272727
www.luxtek.dk

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit836.781 174.721 249.951 772.411 854.45
Employee benefit expenses- 711.37- 882.48-1 079.81-1 143.01-1 198.57
Total depreciation-49.80-90.30- 120.16-70.33
EBIT125.41242.4479.84509.24585.55
Other financial income0.081.724.1516.33
Other financial expenses-1.22-9.48-59.02-92.99-34.20
Pre-tax profit124.27232.9622.55420.40567.69
Income taxes-28.60-53.46-18.60- 105.75- 131.74
Net earnings95.67179.503.95314.65435.95

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Buildings19.5111.7431.33
Machinery and equipment144.96200.8788.4837.95
Tangible assets total144.96220.38100.2269.28
Investments total
Non-current loans receivable3.003.003.003.003.00
Long term receivables total3.003.003.003.003.00
Finished products/goods914.651 583.891 970.251 769.141 770.03
Inventories total914.651 583.891 970.251 769.141 770.03
Current trade debtors1 544.501 016.77768.35455.08786.48
Prepayments and accrued income31.4916.0841.61101.3895.48
Current other receivables792.0679.2081.57102.45
Current deferred tax assets12.010.243.6517.1621.09
Short term receivables total1 588.001 825.16892.80655.191 005.49
Cash and bank deposits228.83163.1823.47248.58
Cash and cash equivalents228.83163.1823.47248.58
Balance sheet total (assets)2 734.483 720.183 109.902 776.132 847.80

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital200.00200.00200.00200.00200.00
Retained earnings292.48388.15567.65571.61886.26
Profit of the financial year95.67179.503.95314.65435.95
Shareholders equity total588.15767.65771.611 086.261 522.21
Provisions28.60
Non-current liabilities total
Current loans from credit institutions363.61
Current trade creditors1 080.29683.02805.69542.51387.26
Short-term deferred tax liabilities71.248.35113.37129.61
Other non-interest bearing current liabilities1 025.212 184.401 524.251 033.99445.12
Accruals and deferred income12.2313.88
Current liabilities total2 117.732 952.532 338.301 689.871 325.59
Balance sheet total (liabilities)2 734.483 720.183 109.902 776.132 847.80
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.