RESTAURANT WULFF ApS — Credit Rating and Financial Key Figures
CVR number: 35395377
Rædersgade 8-10, 8700 Horsens
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 561.41 | 243.91 | 770.98 | 845.16 | 593.54 |
| Employee benefit expenses | - 480.33 | -79.80 | - 461.37 | - 507.21 | - 514.28 |
| Total depreciation | -20.00 | -20.00 | -20.00 | -20.00 | -1.67 |
| EBIT | 61.09 | 144.11 | 289.60 | 317.95 | 77.60 |
| Other financial income | 2.82 | ||||
| Other financial expenses | -3.21 | -0.41 | -3.69 | -1.51 | -8.03 |
| Pre-tax profit | 57.87 | 143.69 | 285.91 | 316.44 | 72.39 |
| Income taxes | -62.54 | 10.41 | -59.85 | -72.51 | -17.28 |
| Net earnings | -4.67 | 154.10 | 226.07 | 243.93 | 55.11 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 61.67 | 41.67 | 21.67 | 1.67 | |
| Intangible assets total | 61.67 | 41.67 | 21.67 | 1.67 | |
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 52.00 | 52.00 | 52.00 | 52.00 | 52.00 |
| Long term receivables total | 52.00 | 52.00 | 52.00 | 52.00 | 52.00 |
| Raw materials and consumables | 11.00 | ||||
| Inventories total | 11.00 | ||||
| Current other receivables | 197.04 | 197.08 | 50.00 | 51.83 | |
| Current deferred tax assets | 34.35 | 44.76 | 1.45 | 2.12 | |
| Short term receivables total | 231.39 | 241.83 | 1.45 | 52.12 | 51.83 |
| Cash and bank deposits | 59.31 | 202.65 | 732.91 | 1 095.47 | 1 032.99 |
| Cash and cash equivalents | 59.31 | 202.65 | 732.91 | 1 095.47 | 1 032.99 |
| Balance sheet total (assets) | 415.36 | 538.15 | 808.03 | 1 201.25 | 1 136.82 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 24.20 | 19.53 | 173.64 | 399.70 | 643.63 |
| Profit of the financial year | -4.67 | 154.10 | 226.07 | 243.93 | 55.11 |
| Shareholders equity total | 99.53 | 253.64 | 479.70 | 723.63 | 778.75 |
| Non-current liabilities total | |||||
| Current trade creditors | 20.00 | 49.54 | 25.16 | 71.47 | 74.48 |
| Current owed to participating | 2.35 | 0.05 | |||
| Short-term deferred tax liabilities | 16.54 | 89.72 | 104.87 | ||
| Other non-interest bearing current liabilities | 295.83 | 234.97 | 286.61 | 314.07 | 178.66 |
| Current liabilities total | 315.83 | 284.52 | 328.32 | 477.62 | 358.07 |
| Balance sheet total (liabilities) | 415.36 | 538.15 | 808.03 | 1 201.25 | 1 136.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.