Leo-Ren ApS
CVR number: 43076493
Torslundevej 79 C, Torslunde 2635 Ishøj
info@leo-ren.dk
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 376.74 | 876.19 |
| External services | -58.99 | -96.36 |
| Gross profit | 317.75 | 779.83 |
| Wages and salaries | - 303.00 | |
| Social security expenses | -2.40 | |
| Employee benefit expenses | - 818.73 | |
| EBIT | 12.36 | -38.90 |
| Other financial income | 0.05 | |
| Other financial expenses | -9.50 | -3.02 |
| Pre-tax profit | 2.85 | -41.87 |
| Income taxes | -0.63 | |
| Net earnings | 2.22 | -41.87 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 84.19 | 101.39 |
| Short term receivables total | 84.19 | 101.39 |
| Cash and bank deposits | 105.77 | 95.97 |
| Cash and cash equivalents | 105.77 | 95.97 |
| Balance sheet total (assets) | 189.96 | 197.35 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Other reserves | 2.22 | |
| Profit of the financial year | 2.22 | -41.87 |
| Shareholders equity total | 42.22 | 0.35 |
| Non-current liabilities total | ||
| Current trade creditors | 15.11 | 22.03 |
| Current owed to participating | 37.89 | 43.13 |
| Short-term deferred tax liabilities | 0.63 | |
| Other non-interest bearing current liabilities | 94.10 | 131.84 |
| Current liabilities total | 147.74 | 197.00 |
| Balance sheet total (liabilities) | 189.96 | 197.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.