Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JØRGEN MØLLER, KYSE ApS — Credit Rating and Financial Key Figures
CVR number: 12226993
Harrested Skovvej 17, Harrested 4700 Næstved
info@jm-byg.dk
tel: 55444603
www.jm-byg.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 335.39 | 7 992.10 | 4 721.62 | 3 193.30 | 4 016.10 |
| Employee benefit expenses | -2 792.11 | -2 903.72 | -3 565.44 | -4 058.93 | -4 129.27 |
| Total depreciation | -38.48 | -28.47 | -15.90 | -9.74 | -7.88 |
| EBIT | 504.79 | 5 059.91 | 1 140.28 | - 875.37 | - 121.04 |
| Other financial income | 22.98 | 21.12 | 31.23 | 79.80 | 50.71 |
| Other financial expenses | -95.10 | -58.60 | -26.90 | -48.18 | - 148.38 |
| Pre-tax profit | 432.67 | 5 022.43 | 1 144.61 | - 843.75 | - 218.71 |
| Income taxes | -37.62 | -1 003.49 | - 266.31 | ||
| Net earnings | 395.04 | 4 018.94 | 878.30 | - 843.75 | - 218.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 61.98 | 33.51 | 17.61 | 7.88 | |
| Tangible assets total | 61.98 | 33.51 | 17.61 | 7.88 | |
| Investments total | |||||
| Non-current loans receivable | 39.10 | 51.62 | 60.71 | 59.23 | 49.88 |
| Non-current other receivables | 100.00 | 50.00 | |||
| Long term receivables total | 139.10 | 101.62 | 60.71 | 59.23 | 49.88 |
| Raw materials and consumables | 129.87 | 103.70 | 823.70 | 85.99 | 503.69 |
| Inventories total | 129.87 | 103.70 | 823.70 | 85.99 | 503.69 |
| Current trade debtors | 1 727.60 | 2 371.23 | 1 405.59 | 1 643.91 | 1 303.00 |
| Current amounts owed by group member comp. | 602.93 | 1 044.63 | 1 203.72 | 1 156.64 | 1 452.60 |
| Prepayments and accrued income | 24.71 | 26.01 | 28.64 | 199.31 | 109.67 |
| Current other receivables | 260.00 | 17.29 | 2 186.18 | 306.84 | |
| Current deferred tax assets | 94.38 | ||||
| Short term receivables total | 2 449.62 | 3 701.87 | 2 655.23 | 5 186.05 | 3 172.11 |
| Cash and bank deposits | 423.92 | 4 631.34 | 2 239.04 | 259.77 | 146.52 |
| Cash and cash equivalents | 423.92 | 4 631.34 | 2 239.04 | 259.77 | 146.52 |
| Balance sheet total (assets) | 3 204.49 | 8 572.03 | 5 796.30 | 5 598.91 | 3 872.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 500.00 | ||||
| Retained earnings | 524.91 | -1 580.04 | 2 439.48 | 3 317.77 | 2 474.03 |
| Profit of the financial year | 395.04 | 4 018.94 | 878.30 | - 843.75 | - 218.71 |
| Shareholders equity total | 1 044.96 | 5 063.90 | 3 442.77 | 2 599.03 | 2 380.32 |
| Provisions | 80.00 | ||||
| Non-current other liabilities | 88.41 | ||||
| Non-current deferred tax liabilities | 266.31 | ||||
| Non-current liabilities total | 88.41 | 266.31 | |||
| Current loans from credit institutions | 633.02 | ||||
| Current trade creditors | 1 198.18 | 1 292.67 | 758.97 | 1 453.01 | 863.75 |
| Current owed to group member | 740.26 | 178.83 | |||
| Short-term deferred tax liabilities | 909.11 | 266.31 | |||
| Other non-interest bearing current liabilities | 872.94 | 1 226.36 | 587.99 | 647.55 | 449.29 |
| Current liabilities total | 2 071.12 | 3 428.14 | 2 087.21 | 2 999.88 | 1 491.87 |
| Balance sheet total (liabilities) | 3 204.49 | 8 572.03 | 5 796.30 | 5 598.91 | 3 872.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.