DS - OPTIK ApS — Credit Rating and Financial Key Figures
CVR number: 32146775
Rugkrogen 4, 2880 Bagsværd
ysp@yspcom.dk
tel: 31776695
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 116.18 | 121.72 | 289.31 | 555.27 | 636.11 |
| Employee benefit expenses | - 174.22 | - 213.59 | - 219.47 | - 219.75 | - 239.48 |
| Other operating expenses | -21.63 | -51.96 | - 116.19 | - 208.66 | |
| EBIT | -58.04 | - 113.50 | 17.87 | 219.33 | 187.98 |
| Other financial income | -0.16 | -0.45 | |||
| Pre-tax profit | -58.04 | - 113.66 | 17.42 | 219.33 | 187.98 |
| Net earnings | -58.04 | - 113.66 | 17.42 | 219.33 | 187.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 10.55 | 10.55 | 10.55 | 10.55 | 10.55 |
| Short term receivables total | 10.55 | 10.55 | 10.55 | 10.55 | 10.55 |
| Cash and bank deposits | 6.23 | 4.82 | 65.06 | 305.49 | 351.16 |
| Cash and cash equivalents | 6.23 | 4.82 | 65.06 | 305.49 | 351.16 |
| Balance sheet total (assets) | 16.78 | 15.37 | 75.61 | 316.04 | 361.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 20.00 | 115.00 | 51.50 | - 213.51 | |
| Retained earnings | -48.44 | -86.48 | -85.14 | -16.22 | 203.11 |
| Profit of the financial year | -58.04 | - 113.66 | 17.42 | 219.33 | 187.98 |
| Shareholders equity total | -6.48 | -5.14 | 63.78 | 283.12 | 257.58 |
| Non-current liabilities total | |||||
| Current trade creditors | 23.26 | 20.51 | 11.83 | 32.93 | 104.13 |
| Current liabilities total | 23.26 | 20.51 | 11.83 | 32.93 | 104.13 |
| Balance sheet total (liabilities) | 16.78 | 15.37 | 75.61 | 316.04 | 361.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.