SparD Ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 29599785
Østergade 15, 9760 Vrå
tel: 98622903
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 5 603.21 | 5 715.27 | 5 829.58 | 4 249.41 | 3 824.51 |
| External services | -50.49 | -67.04 | |||
| Gross profit | 5 603.21 | 5 715.27 | 5 829.58 | 4 198.92 | 3 757.47 |
| Costs of management | -45.06 | -45.74 | -47.74 | ||
| Total depreciation | -2 282.72 | - 250.00 | |||
| Reduction in value of non-current assets | -2 000.00 | -2 000.00 | -3 000.00 | ||
| EBIT | 3 558.15 | 3 669.53 | 2 781.84 | 1 916.20 | 4 007.47 |
| Other financial income | 4 245.93 | ||||
| Other financial expenses | -1 479.25 | -2 252.51 | - 712.79 | - 651.65 | -1 129.55 |
| Pre-tax profit | 2 078.90 | 1 417.03 | 2 069.05 | 1 264.54 | 7 123.85 |
| Income taxes | - 761.19 | - 562.87 | - 971.96 | - 699.69 | -1 497.86 |
| Net earnings | 1 317.71 | 854.15 | 1 097.08 | 564.86 | 5 625.98 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 58 000.00 | 56 000.00 | 53 000.00 | 51 000.00 | 51 250.00 |
| Tangible assets total | 58 000.00 | 56 000.00 | 53 000.00 | 51 000.00 | 51 250.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 55.20 | ||||
| Short term receivables total | 55.20 | ||||
| Balance sheet total (assets) | 58 055.20 | 56 000.00 | 53 000.00 | 51 000.00 | 51 250.00 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Share premium account | 2 110.98 | 2 110.98 | 2 110.98 | 2 110.98 | 2 110.98 |
| Retained earnings | 5 150.55 | 6 468.26 | 7 322.42 | 8 419.50 | 8 984.36 |
| Profit of the financial year | 1 317.71 | 854.15 | 1 097.08 | 564.86 | 5 625.98 |
| Shareholders equity total | 9 579.25 | 10 433.40 | 11 530.48 | 12 095.34 | 17 721.32 |
| Non-current loans from credit institutions | 29 852.25 | 29 612.12 | 27 518.14 | 25 412.33 | |
| Non-current owed to group member | 33 258.24 | ||||
| Non-current liabilities total | 29 852.25 | 29 612.12 | 27 518.14 | 25 412.33 | 33 258.24 |
| Current loans from credit institutions | 15 034.62 | 12 507.39 | 10 036.27 | 10 639.37 | |
| Current trade creditors | 12.50 | 12.50 | 14.00 | 296.72 | 15.00 |
| Short-term deferred tax liabilities | 761.19 | 562.87 | 971.96 | 699.69 | 255.44 |
| Other non-interest bearing current liabilities | 2 815.41 | 2 871.71 | 2 929.15 | 1 856.56 | |
| Current liabilities total | 18 623.71 | 15 954.48 | 13 951.38 | 13 492.34 | 270.44 |
| Balance sheet total (liabilities) | 58 055.20 | 56 000.00 | 53 000.00 | 51 000.00 | 51 250.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.