Wireless Design by Allan Sarby ApS — Credit Rating and Financial Key Figures
CVR number: 37473936
Knarreborgvej 15, 2770 Kastrup
allan@wirelessdesign.eu
tel: 20512541
https://wirelessdesign.eu
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 75.20 | -10.45 | 157.09 | 3.65 | |
| Employee benefit expenses | -4.16 | -47.09 | -0.19 | -48.83 | |
| EBIT | -7.43 | 75.20 | -57.55 | 156.90 | -45.18 |
| Other financial expenses | -0.02 | -2.10 | -0.21 | -19.88 | |
| Pre-tax profit | -7.54 | 75.19 | -59.65 | 156.69 | -65.06 |
| Income taxes | 1.67 | -16.18 | 12.66 | -34.54 | 10.27 |
| Net earnings | -5.87 | 59.01 | -46.99 | 122.15 | -54.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 12.50 | 3.00 | |||
| Current other receivables | 0.61 | 0.82 | 20.00 | 0.18 | |
| Current deferred tax assets | 18.67 | 2.49 | 15.15 | 10.27 | |
| Short term receivables total | 18.67 | 15.60 | 18.98 | 20.00 | 10.45 |
| Cash and bank deposits | 6.83 | 107.33 | 5.34 | 105.70 | 11.17 |
| Cash and cash equivalents | 6.83 | 107.33 | 5.34 | 105.70 | 11.17 |
| Balance sheet total (assets) | 25.51 | 122.93 | 24.32 | 125.70 | 21.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 58.90 | ||||
| Retained earnings | -65.81 | -71.67 | -12.67 | - 177.45 | 3.60 |
| Profit of the financial year | -5.87 | 59.01 | -46.99 | 122.15 | -54.79 |
| Shareholders equity total | -21.67 | 37.33 | -9.65 | 53.60 | -1.19 |
| Non-current liabilities total | |||||
| Current owed to participating | 0.09 | 0.33 | 0.16 | 5.82 | 5.82 |
| Short-term deferred tax liabilities | 19.38 | ||||
| Other non-interest bearing current liabilities | 47.09 | 85.26 | 33.81 | 46.90 | 16.98 |
| Current liabilities total | 47.18 | 85.59 | 33.97 | 72.10 | 22.80 |
| Balance sheet total (liabilities) | 25.51 | 122.93 | 24.32 | 125.70 | 21.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.