MIGA INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 13839735
Byghøjvej 12, Bellinge 5250 Odense SV
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 767.57 | 1 452.52 | 1 557.13 | 1 664.81 | 1 842.21 |
| Reduction in value of non-current assets | 1 643.79 | 2 021.78 | 2 220.10 | 1 283.52 | - 807.02 |
| EBIT | 3 411.36 | 3 474.30 | 3 777.23 | 2 948.33 | 1 035.18 |
| Other financial income | 94.81 | 114.66 | 88.40 | 68.91 | 53.46 |
| Other financial expenses | - 376.04 | -97.34 | - 110.74 | -96.32 | - 159.16 |
| Pre-tax profit | 3 130.14 | 3 491.61 | 3 754.89 | 2 920.91 | 929.49 |
| Income taxes | - 649.01 | - 762.69 | - 826.08 | - 641.12 | - 203.01 |
| Net earnings | 2 481.13 | 2 728.92 | 2 928.82 | 2 279.79 | 726.48 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 31 569.71 | 31 098.34 | 39 259.52 | 40 543.04 | 39 736.01 |
| Tangible assets total | 31 569.71 | 31 098.34 | 39 259.52 | 40 543.04 | 39 736.01 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 813.01 | 1 116.01 | 217.58 | 363.04 | 1 047.97 |
| Current other receivables | 14.79 | 17.39 | 35.42 | 10.23 | 24.07 |
| Short term receivables total | 1 827.80 | 1 133.40 | 252.99 | 373.27 | 1 072.03 |
| Cash and bank deposits | 2 794.69 | 2 335.54 | 502.45 | 214.37 | 16.30 |
| Cash and cash equivalents | 2 794.69 | 2 335.54 | 502.45 | 214.37 | 16.30 |
| Balance sheet total (assets) | 36 192.19 | 34 567.28 | 40 014.97 | 41 130.68 | 40 824.34 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 2 000.00 | 1 100.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 17 789.84 | 19 170.97 | 21 399.90 | 23 828.71 | 25 608.50 |
| Profit of the financial year | 2 481.13 | 2 728.92 | 2 928.82 | 2 279.79 | 726.48 |
| Shareholders equity total | 22 470.97 | 23 199.90 | 25 028.71 | 26 808.50 | 27 034.98 |
| Provisions | 2 651.89 | 2 974.44 | 3 486.78 | 3 804.22 | 3 658.76 |
| Non-current loans from credit institutions | 8 464.45 | 6 288.01 | 9 304.62 | 8 504.15 | 7 912.82 |
| Non-current liabilities total | 8 464.45 | 6 288.01 | 9 304.62 | 8 504.15 | 7 912.82 |
| Current loans from credit institutions | 702.94 | 649.48 | 772.19 | 630.72 | 602.12 |
| Current trade creditors | 62.55 | ||||
| Short-term deferred tax liabilities | 934.76 | 440.15 | 313.73 | 323.69 | 348.47 |
| Other non-interest bearing current liabilities | 967.18 | 1 015.32 | 1 108.93 | 1 059.40 | 1 204.66 |
| Current liabilities total | 2 604.88 | 2 104.94 | 2 194.85 | 2 013.81 | 2 217.79 |
| Balance sheet total (liabilities) | 36 192.19 | 34 567.28 | 40 014.97 | 41 130.68 | 40 824.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.