Inchcape Shipping Services Sca A/S — Credit Rating and Financial Key Figures
CVR number: 41964154
Amaliegade 33 B, 1256 København K
Steen.Nyhuus@iss-shipping.com
tel: 88747024
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 2 189.53 | 8 266.60 | 3 883.18 |
Employee benefit expenses | -2 237.47 | -7 794.51 | -3 751.51 |
Total depreciation | -1.43 | -18.97 | -20.33 |
EBIT | -49.37 | 453.12 | 111.34 |
Other financial income | 81.53 | 1 519.38 | 819.65 |
Other financial expenses | -43.05 | - 912.67 | -1 060.24 |
Pre-tax profit | -10.89 | 1 059.83 | - 129.25 |
Income taxes | -2.55 | - 235.03 | 20.89 |
Net earnings | -13.45 | 824.81 | - 108.36 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 66.98 | 56.98 | 52.49 |
Tangible assets total | 66.98 | 56.98 | 52.49 |
Investments total | |||
Non-current other receivables | 20.25 | 20.25 | 20.25 |
Long term receivables total | 20.25 | 20.25 | 20.25 |
Inventories total | |||
Current trade debtors | 741.03 | 2 186.75 | 2 509.94 |
Current amounts owed by group member comp. | 981.76 | 2 252.29 | 3 133.30 |
Prepayments and accrued income | 24.53 | 32.93 | 55.83 |
Current other receivables | 203.26 | 164.11 | 155.26 |
Current deferred tax assets | 97.49 | 110.64 | |
Short term receivables total | 1 950.57 | 4 733.57 | 5 964.97 |
Cash and bank deposits | 450.04 | 265.14 | 773.27 |
Cash and cash equivalents | 450.04 | 265.14 | 773.27 |
Balance sheet total (assets) | 2 487.84 | 5 075.94 | 6 810.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 400.00 | 400.00 | 400.00 |
Retained earnings | 50.00 | 36.55 | 861.36 |
Profit of the financial year | -13.45 | 824.81 | - 108.36 |
Shareholders equity total | 436.55 | 1 261.36 | 1 153.00 |
Provisions | 2.55 | 4.07 | 5.19 |
Non-current liabilities total | |||
Current trade creditors | 592.84 | 2 537.49 | 3 689.84 |
Current owed to group member | 1 221.29 | 831.37 | 1 012.44 |
Other non-interest bearing current liabilities | 234.61 | 441.65 | 950.51 |
Current liabilities total | 2 048.74 | 3 810.51 | 5 652.79 |
Balance sheet total (liabilities) | 2 487.84 | 5 075.94 | 6 810.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.