BRÜNNER ApS — Credit Rating and Financial Key Figures
CVR number: 33817118
Julsøvænget 58, Sejs-Svejbæk 8600 Silkeborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 71.51 | 36.43 | 217.21 | 80.93 | 154.99 |
| Employee benefit expenses | - 160.32 | - 150.30 | - 225.48 | -12.72 | |
| Total depreciation | -50.19 | -50.19 | -75.28 | -38.10 | -35.77 |
| EBIT | - 139.01 | - 164.06 | -83.56 | 30.11 | 119.23 |
| Other financial income | 0.76 | 1.67 | 0.23 | 0.04 | |
| Other financial expenses | -26.07 | -50.83 | -40.16 | -34.45 | -32.73 |
| Pre-tax profit | - 165.08 | - 214.13 | - 122.06 | -4.11 | 86.53 |
| Net earnings | - 165.08 | - 214.13 | - 122.06 | -4.11 | 86.53 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 191.45 | 2 161.26 | 2 115.98 | 2 189.45 | 2 209.94 |
| Machinery and equipment | 55.00 | 35.00 | 5.00 | ||
| Tangible assets total | 2 246.45 | 2 196.26 | 2 120.98 | 2 189.45 | 2 209.94 |
| Investments total | |||||
| Non-current other receivables | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Long term receivables total | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Inventories total | |||||
| Current trade debtors | 30.00 | ||||
| Current amounts owed by group member comp. | 99.78 | 11.31 | |||
| Prepayments and accrued income | 3.24 | 10.21 | 10.54 | ||
| Current other receivables | 500.00 | ||||
| Short term receivables total | 530.00 | 103.03 | 10.21 | 21.84 | |
| Cash and bank deposits | 1 792.68 | 581.97 | 6.76 | 6.18 | 5.04 |
| Cash and cash equivalents | 1 792.68 | 581.97 | 6.76 | 6.18 | 5.04 |
| Balance sheet total (assets) | 4 570.13 | 2 779.23 | 2 231.76 | 2 206.84 | 2 237.82 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 1 522.29 | 1 357.21 | 1 143.08 | 1 021.02 | 1 016.91 |
| Profit of the financial year | - 165.08 | - 214.13 | - 122.06 | -4.11 | 86.53 |
| Shareholders equity total | 3 357.21 | 1 183.08 | 1 061.02 | 1 056.91 | 1 143.44 |
| Non-current loans from credit institutions | 1 136.00 | 1 136.00 | 1 100.24 | 1 063.78 | 1 026.62 |
| Non-current liabilities total | 1 136.00 | 1 136.00 | 1 100.24 | 1 063.78 | 1 026.62 |
| Current loans from credit institutions | 35.76 | 36.46 | 37.16 | ||
| Current trade creditors | 30.00 | 30.00 | 31.54 | 30.00 | 30.59 |
| Current owed to group member | 417.49 | 19.70 | |||
| Other non-interest bearing current liabilities | 46.92 | 12.67 | 3.20 | 0.01 | |
| Current liabilities total | 76.92 | 460.15 | 70.50 | 86.15 | 67.76 |
| Balance sheet total (liabilities) | 4 570.13 | 2 779.23 | 2 231.76 | 2 206.84 | 2 237.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.