Scantox Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 42015768
Hestehavevej 36 A, Ejby 4623 Lille Skensved
Income statement (kDKK)
2021 | 2022 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 48 353.00 | 135 310.00 |
| Other operating income | 5 043.00 | |
| Purchases during the financial year | -10 979.00 | -28 112.00 |
| External services | -11 448.00 | -25 626.00 |
| Gross profit | 30 969.00 | 81 572.00 |
| Employee benefit expenses | -36 092.00 | -74 510.00 |
| Other operating expenses | - 649.00 | |
| Total depreciation | -7 713.00 | -8 992.00 |
| EBIT | -12 836.00 | -2 579.00 |
| Other financial income | 761.00 | |
| Other financial expenses | -1 167.00 | - 747.00 |
| Pre-tax profit | -14 003.00 | -2 565.00 |
| Income taxes | 10 415.00 | - 197.00 |
| Net earnings | -3 588.00 | -2 762.00 |
Assets (kDKK)
2021 | 2022 | |
|---|---|---|
| Intangible rights | 285.00 | 9 572.00 |
| Goodwill | 7 355.00 | |
| Intangible assets total | 285.00 | 16 927.00 |
| Land and waters | 40 514.00 | 43 916.00 |
| Machinery and equipment | 10 256.00 | 11 805.00 |
| Tangible assets total | 50 770.00 | 55 721.00 |
| Investments total | ||
| Non-current other receivables | 1 693.00 | |
| Deferred tax assets | 10 415.00 | 9 897.00 |
| Long term receivables total | 10 415.00 | 11 590.00 |
| Raw materials and consumables | 1 404.00 | 2 356.00 |
| Inventories total | 1 404.00 | 2 356.00 |
| Current trade debtors | 23 739.00 | 20 986.00 |
| Prepayments and accrued income | 770.00 | 1 868.00 |
| Current other receivables | 2 084.00 | 8 421.00 |
| Short term receivables total | 26 593.00 | 31 275.00 |
| Cash and bank deposits | 19 128.00 | 19 095.00 |
| Cash and cash equivalents | 19 128.00 | 19 095.00 |
| Balance sheet total (assets) | 108 595.00 | 136 964.00 |
Equity and liabilities (kDKK)
2021 | 2022 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 37 195.00 | 33 663.00 |
| Profit of the financial year | -3 588.00 | -2 762.00 |
| Shareholders equity total | 33 647.00 | 30 941.00 |
| Provisions | 5 596.00 | |
| Non-current loans from credit institutions | 26 290.00 | 24 320.00 |
| Non-current leasing loans | 1 528.00 | 2 286.00 |
| Non-current other liabilities | 5 596.00 | |
| Non-current deferred tax liabilities | 7 894.00 | 7 863.00 |
| Non-current liabilities total | 35 712.00 | 40 065.00 |
| Current loans from credit institutions | 1 961.00 | 6 099.00 |
| Current trade creditors | 5 264.00 | 11 581.00 |
| Short-term deferred tax liabilities | 50.00 | |
| Other non-interest bearing current liabilities | 14 441.00 | 16 582.00 |
| Accruals and deferred income | 17 570.00 | 31 646.00 |
| Current liabilities total | 39 236.00 | 65 958.00 |
| Balance sheet total (liabilities) | 108 595.00 | 142 560.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.