Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S3M A/S — Credit Rating and Financial Key Figures
CVR number: 25460405
Baunegårdsvej 67 D, 2900 Hellerup
s3m@mail.dk
tel: 39646460
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 314.17 | -17.08 | -12.26 | -13.16 | -18.68 |
| EBIT | 314.17 | -17.08 | -12.26 | -13.16 | -18.68 |
| Other financial income | 509.27 | 6.79 | 277.54 | 473.07 | 1 079.19 |
| Other financial expenses | -38.90 | - 502.69 | -14.30 | -1.01 | -16.10 |
| Pre-tax profit | 784.53 | - 512.98 | 250.98 | 458.89 | 1 044.41 |
| Income taxes | -0.17 | -0.15 | -2.18 | 114.61 | |
| Net earnings | 784.53 | - 513.14 | 250.83 | 456.71 | 1 159.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 1.09 | 1.25 | 0.62 | 1.49 | 126.25 |
| Short term receivables total | 1.09 | 1.25 | 0.62 | 1.49 | 126.25 |
| Other current investments | 2 122.77 | 1 253.19 | 1 321.38 | 1 603.64 | 3 635.77 |
| Cash and bank deposits | 415.01 | 93.60 | 54.91 | 10.57 | 24.63 |
| Cash and cash equivalents | 2 537.78 | 1 346.78 | 1 376.29 | 1 614.20 | 3 660.40 |
| Balance sheet total (assets) | 2 538.88 | 1 348.04 | 1 376.91 | 1 615.70 | 3 786.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 652.33 | 132.20 | - 380.94 | - 130.11 | 326.60 |
| Profit of the financial year | 784.53 | - 513.14 | 250.83 | 456.71 | 1 159.02 |
| Shareholders equity total | 632.20 | 119.06 | 369.89 | 826.60 | 1 985.61 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 11.75 | 11.75 | 11.75 | 14.00 |
| Current owed to participating | 1 556.48 | 878.12 | 252.42 | 4.50 | 1 020.60 |
| Current owed to group member | 340.20 | 339.11 | 742.85 | 772.85 | 766.44 |
| Current liabilities total | 1 906.67 | 1 228.98 | 1 007.03 | 789.10 | 1 801.04 |
| Balance sheet total (liabilities) | 2 538.88 | 1 348.04 | 1 376.91 | 1 615.70 | 3 786.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.