Takumi Sushi Vejle ApS — Credit Rating and Financial Key Figures
CVR number: 42346942
Nørregade 83, 7100 Vejle
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 51.91 | 1 634.03 | 1 900.01 |
Employee benefit expenses | -1 015.92 | -1 944.32 | -2 043.34 |
EBIT | - 964.02 | - 310.29 | - 143.33 |
Other financial income | 0.11 | ||
Other financial expenses | -4.42 | -10.76 | -5.18 |
Pre-tax profit | - 968.43 | - 321.05 | - 148.40 |
Income taxes | 212.02 | 69.52 | 32.65 |
Net earnings | - 756.41 | - 251.53 | - 115.75 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 100.42 | 100.42 | 100.42 |
Machinery and equipment | 615.14 | 617.69 | 617.69 |
Tangible assets total | 715.56 | 718.11 | 718.11 |
Other receivables | 55.87 | 55.87 | 55.87 |
Investments total | 55.87 | 55.87 | 55.87 |
Long term receivables total | |||
Inventories total | |||
Current deferred tax assets | 212.02 | 281.54 | 314.19 |
Short term receivables total | 212.02 | 281.54 | 314.19 |
Cash and bank deposits | 62.95 | 57.21 | 95.44 |
Cash and cash equivalents | 62.95 | 57.21 | 95.44 |
Balance sheet total (assets) | 1 046.40 | 1 112.73 | 1 183.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | - 756.41 | -1 007.94 | |
Profit of the financial year | - 756.41 | - 251.53 | - 115.75 |
Shareholders equity total | - 716.41 | - 967.94 | -1 083.69 |
Non-current trade creditors | 56.54 | ||
Non-current deferred tax liabilities | 117.63 | ||
Non-current liabilities total | 174.17 | ||
Current bonds | 84.66 | 68.49 | 61.85 |
Current owed to participating | 651.02 | 726.02 | 746.73 |
Current owed to group member | 879.00 | 954.00 | 954.00 |
Other non-interest bearing current liabilities | 148.14 | 332.17 | 330.55 |
Current liabilities total | 1 762.81 | 2 080.67 | 2 093.13 |
Balance sheet total (liabilities) | 1 046.40 | 1 112.73 | 1 183.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.