Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LUXION HOLDING II ApS — Credit Rating and Financial Key Figures
CVR number: 31347033
Værkmestergade 3, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 225.00 | - 104.88 | -39.95 | -36.16 | -35.27 |
| Employee benefit expenses | -2 006.39 | - 852.34 | |||
| EBIT | -2 231.39 | - 957.22 | -39.95 | -36.16 | -35.27 |
| Other financial income | 18 696.73 | 20 067.24 | 1 770.01 | 2 068.18 | 1 428.72 |
| Other financial expenses | -2 794.47 | - 824.25 | -0.70 | -0.47 | - 216.41 |
| Net income from associates (fin.) | 219 003.22 | - 806.75 | -7 330.54 | - 835.91 | -23 848.14 |
| Pre-tax profit | 232 674.08 | 17 479.02 | -5 601.18 | 1 195.64 | -22 671.10 |
| Income taxes | -3 037.22 | - 902.79 | - 304.24 | - 446.93 | - 258.94 |
| Net earnings | 229 636.86 | 16 576.23 | -5 905.42 | 748.71 | -22 930.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 214 811.79 | 193 005.05 | 185 674.51 | 184 838.60 | 160 990.46 |
| Investments total | 214 811.79 | 193 005.05 | 185 674.51 | 184 838.60 | 160 990.46 |
| Non-current loans receivable | 13 423.81 | ||||
| Long term receivables total | 13 423.81 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 78 741.74 | 61 069.36 | 72 327.30 | 35 501.03 | 37 284.46 |
| Current owed by particip. interest comp. | 1 733.18 | ||||
| Current other receivables | 1.00 | 1 030.92 | 1.00 | 1.00 | 1.00 |
| Short term receivables total | 80 475.91 | 62 100.28 | 72 328.30 | 35 502.03 | 37 285.46 |
| Other current investments | 85 118.21 | ||||
| Cash and bank deposits | 5 878.07 | 12 227.73 | 2 526.54 | 4 680.15 | 171.92 |
| Cash and cash equivalents | 90 996.28 | 12 227.73 | 2 526.54 | 4 680.15 | 171.92 |
| Balance sheet total (assets) | 399 707.80 | 267 333.05 | 260 529.35 | 225 020.78 | 198 447.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 120 000.00 | 50 000.00 | |||
| Other reserves | 25 280.24 | 192 505.05 | 185 174.51 | 134 338.60 | 160 490.46 |
| Retained earnings | -6 436.83 | 55 975.22 | 79 881.99 | 24 812.48 | 49 409.34 |
| Profit of the financial year | 229 636.86 | 16 576.23 | -5 905.42 | 748.71 | -22 930.04 |
| Shareholders equity total | 368 605.27 | 265 181.50 | 259 276.08 | 210 024.79 | 187 094.76 |
| Non-current liabilities total | |||||
| Current trade creditors | 38.00 | 40.00 | 41.00 | 41.50 | 42.00 |
| Current owed to group member | 27 875.99 | 790.16 | 10 523.09 | 10 605.22 | |
| Short-term deferred tax liabilities | 2 907.08 | 1 291.76 | 1 212.26 | 756.40 | 705.87 |
| Other non-interest bearing current liabilities | 281.47 | 29.62 | 3 675.00 | ||
| Current liabilities total | 31 102.53 | 2 151.55 | 1 253.27 | 14 995.99 | 11 353.09 |
| Balance sheet total (liabilities) | 399 707.80 | 267 333.05 | 260 529.35 | 225 020.78 | 198 447.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.