CP KELCO JAPAN ApS — Credit Rating and Financial Key Figures
CVR number: 25317467
Ved Banen 16, 4623 Lille Skensved
tel: 56169446
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 580.63 | 515.43 | 676.04 | 686.88 | 759.39 |
| Costs of manufacturing | - 490.12 | - 649.47 | - 659.19 | - 719.69 | |
| External services | -10.71 | -12.94 | -17.87 | -14.86 | |
| Gross profit | 24.52 | 25.31 | 26.57 | 27.69 | 39.70 |
| Employee benefit expenses | -9.06 | -9.97 | -7.23 | -9.22 | |
| EBIT | 4.60 | 5.54 | 3.66 | 2.60 | 15.63 |
| Other financial income | 0.03 | 0.68 | 3.72 | 5.03 | |
| Other financial expenses | -0.39 | -0.45 | -1.15 | -7.02 | |
| Pre-tax profit | 2.96 | 5.18 | 3.89 | 5.16 | 13.63 |
| Income taxes | -1.92 | -1.29 | -2.01 | -5.27 | |
| Net earnings | 2.96 | 3.26 | 2.60 | 3.15 | 8.36 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.15 | 0.16 | 0.10 | 0.06 | |
| Tangible assets total | 0.15 | 0.16 | 0.10 | 0.06 | |
| Investments total | 46.26 | ||||
| Deferred tax assets | 1.95 | 2.18 | 2.19 | 1.95 | |
| Long term receivables total | 1.95 | 2.18 | 2.19 | 1.95 | |
| Advance payments | 1.36 | 1.26 | 1.15 | 1.19 | |
| Inventories total | 1.36 | 1.26 | 1.15 | 1.19 | |
| Current trade debtors | 20.97 | 35.82 | 40.34 | 83.97 | |
| Current amounts owed by group member comp. | 22.45 | 68.06 | 59.58 | ||
| Current other receivables | 3.78 | 1.91 | 3.38 | 4.71 | |
| Short term receivables total | 47.20 | 105.79 | 103.30 | 88.68 | |
| Cash and bank deposits | 3.99 | 1.30 | 1.24 | 2.80 | |
| Cash and cash equivalents | 3.99 | 1.30 | 1.24 | 2.80 | |
| Balance sheet total (assets) | 46.26 | 54.66 | 110.69 | 107.99 | 94.68 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 8.90 | 4.63 | 4.63 | 4.63 | 4.63 |
| Shares repurchased | 3.50 | 3.00 | 3.00 | 5.00 | |
| Retained earnings | -2.96 | -2.23 | -2.04 | -2.58 | -4.25 |
| Profit of the financial year | 2.96 | 3.26 | 2.60 | 3.15 | 8.36 |
| Shareholders equity total | 8.90 | 9.15 | 8.18 | 8.19 | 13.74 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.21 | 0.18 | 0.21 | 0.14 | |
| Current owed to group member | 37.79 | 95.11 | 91.27 | 74.57 | |
| Short-term deferred tax liabilities | 1.51 | 0.83 | 1.01 | 0.02 | |
| Other non-interest bearing current liabilities | 5.98 | 6.39 | 7.31 | 6.21 | |
| Current liabilities total | 45.50 | 102.51 | 99.80 | 80.94 | |
| Balance sheet total (liabilities) | 8.90 | 54.66 | 110.69 | 107.99 | 94.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.