MG Teknik & Design ApS
CVR number: 42989517
Stellavej 25, 2610 Rødovre
martinmgreen@icloud.com
tel: 22853888
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 122.90 | 68.85 |
| Employee benefit expenses | -73.93 | |
| EBIT | 122.90 | -5.08 |
| Other financial expenses | -0.80 | |
| Pre-tax profit | 122.10 | -5.08 |
| Income taxes | -27.02 | -1.19 |
| Net earnings | 95.08 | -6.26 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Participating interests | 12.00 | 12.00 |
| Investments total | 12.00 | 12.00 |
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 2.59 | |
| Short term receivables total | 2.59 | |
| Cash and bank deposits | 157.51 | 60.91 |
| Cash and cash equivalents | 157.51 | 60.91 |
| Balance sheet total (assets) | 172.10 | 72.91 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 58.90 | |
| Retained earnings | -58.90 | 36.18 |
| Profit of the financial year | 95.08 | -6.26 |
| Shareholders equity total | 135.08 | 69.92 |
| Non-current liabilities total | ||
| Short-term deferred tax liabilities | 27.02 | |
| Other non-interest bearing current liabilities | 10.00 | 2.99 |
| Current liabilities total | 37.02 | 2.99 |
| Balance sheet total (liabilities) | 172.10 | 72.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.