Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frost System Development ApS — Credit Rating and Financial Key Figures
CVR number: 38488112
Dr. Abildgaards Alle 9, 1955 Frederiksberg C
tel: 27281418
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 024.41 | 1 186.70 | 1 104.02 | 952.99 | 1 791.73 |
| Employee benefit expenses | - 886.70 | - 959.34 | -1 201.37 | - 909.27 | -1 000.55 |
| Total depreciation | - 148.29 | ||||
| EBIT | -10.58 | 227.37 | -97.35 | 43.72 | 791.18 |
| Other financial income | 27.88 | 0.39 | 1.58 | 1.63 | |
| Other financial expenses | -2.56 | -23.03 | -9.41 | -0.54 | -1.22 |
| Pre-tax profit | 14.74 | 204.72 | - 105.18 | 44.81 | 789.96 |
| Income taxes | -4.81 | -45.94 | - 166.40 | ||
| Net earnings | 9.93 | 158.78 | - 105.18 | 44.81 | 623.56 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 311.95 | 158.75 | 55.65 | 452.50 | |
| Prepayments and accrued income | 0.17 | ||||
| Current other receivables | 1.83 | 1.16 | 1.02 | 0.10 | |
| Current deferred tax assets | 12.13 | 10.00 | |||
| Short term receivables total | 313.78 | 172.21 | 66.67 | 452.60 | |
| Other current investments | 193.53 | 26.65 | |||
| Cash and bank deposits | 253.07 | 190.47 | 131.21 | 128.72 | 599.10 |
| Cash and cash equivalents | 446.60 | 217.12 | 131.21 | 128.72 | 599.10 |
| Balance sheet total (assets) | 446.60 | 530.90 | 303.42 | 195.38 | 1 051.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 117.80 | 32.85 | 158.80 | |
| Retained earnings | 42.30 | -65.56 | 93.22 | -44.81 | - 158.80 |
| Profit of the financial year | 9.93 | 158.78 | - 105.18 | 44.81 | 623.56 |
| Shareholders equity total | 206.64 | 251.02 | 28.05 | 72.85 | 663.56 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 |
| Short-term deferred tax liabilities | 27.43 | 35.95 | 4.40 | ||
| Other non-interest bearing current liabilities | 205.53 | 236.93 | 268.38 | 115.53 | 376.74 |
| Current liabilities total | 239.96 | 279.88 | 275.38 | 122.53 | 388.14 |
| Balance sheet total (liabilities) | 446.60 | 530.90 | 303.42 | 195.38 | 1 051.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.