Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FLADSÅ ELEKTRIKEREN A/S — Credit Rating and Financial Key Figures
CVR number: 20652284
Myrupvej 11, Myrup 4700 Næstved
tel: 55767500
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 222.25 | 8 751.28 | 9 637.66 | 8 804.00 | 9 500.70 |
| Employee benefit expenses | -5 095.63 | -5 764.42 | -5 964.12 | -6 389.13 | -7 114.24 |
| Other operating expenses | -21.33 | ||||
| Total depreciation | - 391.92 | - 376.59 | - 324.79 | - 419.29 | - 255.09 |
| EBIT | 1 713.37 | 2 610.27 | 3 348.74 | 1 995.57 | 2 131.38 |
| Other financial income | -0.36 | 1.59 | 10.77 | 67.99 | 35.40 |
| Other financial expenses | - 115.12 | - 147.80 | - 143.96 | - 168.68 | -52.14 |
| Pre-tax profit | 1 597.89 | 2 464.06 | 3 215.55 | 1 894.88 | 2 114.63 |
| Income taxes | - 352.99 | - 544.22 | - 709.11 | - 417.01 | - 503.08 |
| Net earnings | 1 244.90 | 1 919.85 | 2 506.45 | 1 477.88 | 1 611.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 45.20 | 17.33 | 0.63 | ||
| Machinery and equipment | 951.53 | 679.89 | 1 122.22 | 864.55 | 609.47 |
| Tangible assets total | 996.73 | 697.22 | 1 122.84 | 864.55 | 609.47 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 413.51 | 756.21 | 418.29 | 676.21 | 502.23 |
| Inventories total | 413.51 | 756.21 | 418.29 | 676.21 | 502.23 |
| Current trade debtors | 2 984.71 | 4 378.94 | 2 464.51 | 2 581.46 | 3 821.82 |
| Prepayments and accrued income | 47.02 | ||||
| Current other receivables | 136.91 | 187.25 | 244.99 | 26.60 | 48.16 |
| Current deferred tax assets | 70.93 | 48.47 | 29.04 | 46.12 | 48.63 |
| Short term receivables total | 3 192.55 | 4 614.66 | 2 738.54 | 2 654.18 | 3 965.64 |
| Cash and bank deposits | 4 133.65 | 5 022.77 | 5 934.62 | 5 423.44 | 3 177.74 |
| Cash and cash equivalents | 4 133.65 | 5 022.77 | 5 934.62 | 5 423.44 | 3 177.74 |
| Balance sheet total (assets) | 8 736.44 | 11 090.85 | 10 214.29 | 9 618.38 | 8 255.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 900.00 | 1 300.00 | 2 000.00 | 1 000.00 | 1 500.00 |
| Retained earnings | 409.83 | 354.73 | 274.57 | 1 781.02 | 1 758.90 |
| Profit of the financial year | 1 244.90 | 1 919.85 | 2 506.45 | 1 477.88 | 1 611.55 |
| Shareholders equity total | 3 054.73 | 4 074.57 | 5 281.02 | 4 758.90 | 5 370.45 |
| Non-current liabilities total | |||||
| Advances received | 231.35 | 36.58 | 133.60 | ||
| Current trade creditors | 455.39 | 535.78 | 183.66 | 404.54 | 403.91 |
| Current owed to group member | 3 819.88 | 4 322.69 | 2 656.53 | 2 850.36 | 464.25 |
| Short-term deferred tax liabilities | 394.09 | 521.75 | 689.68 | 434.08 | 505.59 |
| Other non-interest bearing current liabilities | 1 012.35 | 1 404.70 | 1 366.82 | 1 170.50 | 1 377.27 |
| Current liabilities total | 5 681.71 | 7 016.28 | 4 933.27 | 4 859.48 | 2 884.62 |
| Balance sheet total (liabilities) | 8 736.44 | 11 090.85 | 10 214.29 | 9 618.38 | 8 255.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.