Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M.S. GRUE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31275385
Lysbrofabrikken 42, 8600 Silkeborg
tel: 20256574
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.88 | -5.00 | -5.25 | -9.56 | -42.26 |
| EBIT | -8.88 | -5.00 | -5.25 | -9.56 | -42.26 |
| Other financial income | 56.40 | 2.20 | 107.30 | 262.93 | 178.21 |
| Other financial expenses | -6.53 | - 365.10 | -2.30 | -5.34 | -15.88 |
| Income from other inv. held as non-curr. assets | 25.00 | ||||
| Net income from associates (fin.) | 2 362.13 | ||||
| Pre-tax profit | 2 428.13 | - 367.91 | 99.75 | 248.03 | 120.07 |
| Income taxes | -20.35 | ||||
| Net earnings | 2 428.13 | - 367.91 | 99.75 | 248.03 | 99.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 370.00 | 370.00 | 370.00 | 370.00 | 1 640.00 |
| Non-current other receivables | 444.44 | 1 944.44 | 2 833.33 | 2 869.90 | |
| Long term receivables total | 370.00 | 814.44 | 2 314.44 | 3 203.33 | 4 509.90 |
| Inventories total | |||||
| Current other receivables | 500.28 | 6.88 | |||
| Current deferred tax assets | 0.15 | 0.15 | 0.94 | 0.94 | |
| Short term receivables total | 0.15 | 0.15 | 500.28 | 0.94 | 7.81 |
| Other current investments | 3 264.82 | 1 053.11 | 1 134.08 | 624.60 | |
| Cash and bank deposits | 819.64 | 2 161.80 | 180.45 | 551.43 | 220.32 |
| Cash and cash equivalents | 4 084.45 | 3 214.90 | 1 314.53 | 1 176.03 | 220.32 |
| Balance sheet total (assets) | 4 454.61 | 4 029.50 | 4 129.25 | 4 380.30 | 4 738.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 65.00 | 79.40 | ||
| Retained earnings | 1 840.53 | 4 268.66 | 3 900.75 | 3 935.50 | 4 104.13 |
| Profit of the financial year | 2 428.13 | - 367.91 | 99.75 | 248.03 | 99.72 |
| Shareholders equity total | 4 450.86 | 4 025.75 | 4 125.50 | 4 373.53 | 4 408.25 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.93 | ||||
| Short-term deferred tax liabilities | 20.35 | ||||
| Other non-interest bearing current liabilities | 3.75 | 3.75 | 3.75 | 3.85 | 309.44 |
| Current liabilities total | 3.75 | 3.75 | 3.75 | 6.77 | 329.79 |
| Balance sheet total (liabilities) | 4 454.61 | 4 029.50 | 4 129.25 | 4 380.30 | 4 738.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.