GLESBORG BRUGSFORENING — Credit Rating and Financial Key Figures
CVR number: 67781716
Glesborg Bygade 54, 8585 Glesborg
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 65.21 | 75.47 | 84.19 | 83.20 | 81.42 |
Other operating income | 0.82 | 1.10 | |||
Costs of manufacturing | -63.99 | -62.34 | |||
External services | -9.23 | -7.66 | |||
Gross profit | 10.82 | 13.68 | 14.15 | 10.80 | 12.52 |
Employee benefit expenses | -11.14 | -10.41 | |||
Total depreciation | -1.84 | -1.63 | |||
EBIT | 1.19 | 2.67 | 2.23 | -2.18 | 0.48 |
Other financial income | 0.01 | 0.10 | |||
Other financial expenses | -0.18 | -0.16 | |||
Income from other inv. held as non-curr. assets | 0.32 | 0.30 | |||
Net income from associates (fin.) | -0.00 | -0.00 | |||
Pre-tax profit | 0.77 | 2.10 | 1.86 | -2.03 | 0.72 |
Income taxes | 0.49 | -0.16 | |||
Net earnings | 0.77 | 2.10 | 1.86 | -1.54 | 0.56 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 24.35 | 23.70 | |||
Machinery and equipment | 3.45 | 2.54 | |||
Tangible assets total | 27.79 | 26.24 | |||
Participating interests | 0.31 | 0.32 | |||
Other receivables | 33.40 | 39.67 | 39.24 | ||
Investments total | 33.40 | 39.67 | 39.24 | 0.31 | 0.32 |
Non-current loans receivable | 1.37 | 1.37 | |||
Non-current other receivables | 0.10 | 0.10 | |||
Long term receivables total | 1.47 | 1.47 | |||
Finished products/goods | 4.94 | 5.16 | |||
Inventories total | 4.94 | 5.16 | |||
Current trade debtors | 0.15 | 0.57 | |||
Prepayments and accrued income | 0.01 | ||||
Current other receivables | 1.49 | 3.38 | |||
Current deferred tax assets | 0.09 | 0.08 | |||
Short term receivables total | 1.73 | 4.03 | |||
Cash and bank deposits | 0.32 | 0.31 | |||
Cash and cash equivalents | 0.32 | 0.31 | |||
Balance sheet total (assets) | 33.40 | 39.67 | 39.24 | 36.57 | 37.53 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 19.19 | 21.36 | 23.31 | 0.11 | 0.12 |
Asset revaluation reserve | 0.67 | 0.64 | |||
Other reserves | 0.20 | ||||
Retained earnings | -0.77 | -2.10 | -1.86 | 22.40 | 21.10 |
Profit of the financial year | 0.77 | 2.10 | 1.86 | -1.54 | 0.56 |
Shareholders equity total | 19.19 | 21.36 | 23.31 | 21.85 | 22.43 |
Provisions | 0.94 | 1.11 | |||
Non-current loans from credit institutions | 3.23 | 2.44 | |||
Non-current deferred tax liabilities | 0.80 | 0.81 | |||
Non-current liabilities total | 4.03 | 3.25 | |||
Current loans from credit institutions | 1.33 | 1.55 | |||
Current trade creditors | 7.17 | 7.27 | |||
Other non-interest bearing current liabilities | 1.25 | 1.92 | |||
Current liabilities total | 9.75 | 10.75 | |||
Balance sheet total (liabilities) | 19.19 | 21.36 | 23.31 | 36.57 | 37.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.