Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SEAWELL HIRTSHALS A/S — Credit Rating and Financial Key Figures
CVR number: 13897441
Søren Nordbysvej 26, 9850 Hirtshals
tel: 98943088
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 30 927.00 | 31 082.00 | 36 931.00 | 16 977.73 | 22 212.31 |
| Costs of management | -7 154.36 | -6 731.68 | |||
| Costs of distribution | -12 772.57 | -12 151.09 | |||
| EBIT | 8 364.00 | 5 353.00 | 9 293.00 | -2 949.20 | 3 329.55 |
| Other financial income | 135.98 | 240.23 | |||
| Other financial expenses | - 306.83 | -46.42 | |||
| Net income from associates (fin.) | 342.72 | 211.65 | |||
| Pre-tax profit | 7 977.00 | 3 971.00 | 7 436.00 | -2 777.33 | 3 735.01 |
| Income taxes | 707.00 | - 756.15 | |||
| Net earnings | 7 977.00 | 3 971.00 | 7 436.00 | -2 070.33 | 2 978.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 961.85 | 8 243.00 | |||
| Buildings | 3 884.78 | 3 494.71 | |||
| Machinery and equipment | 17.42 | 8.64 | |||
| Tangible assets total | 12 864.05 | 11 746.34 | |||
| Holdings in group member companies | 662.82 | 874.47 | |||
| Participating interests | 75.00 | 75.00 | |||
| Investments total | 96 952.00 | 91 158.00 | 110 247.00 | 737.82 | 949.47 |
| Long term receivables total | |||||
| Raw materials and consumables | 4 313.59 | 3 906.56 | |||
| Finished products/goods | 14 039.69 | 17 342.75 | |||
| Inventories total | 18 353.28 | 21 249.31 | |||
| Current trade debtors | 48 550.23 | 46 814.48 | |||
| Current amounts owed by group member comp. | 8 831.79 | 6 256.79 | |||
| Prepayments and accrued income | 130.00 | ||||
| Current other receivables | 55.90 | 60.00 | |||
| Current deferred tax assets | 1 037.54 | 580.17 | |||
| Short term receivables total | 58 475.47 | 53 841.44 | |||
| Cash and bank deposits | 162.84 | 1 020.17 | |||
| Cash and cash equivalents | 162.84 | 1 020.17 | |||
| Balance sheet total (assets) | 96 952.00 | 91 158.00 | 110 247.00 | 90 593.46 | 88 806.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50 567.00 | 50 538.00 | 55 974.00 | 650.00 | 650.00 |
| Shares repurchased | 1 000.00 | ||||
| Other reserves | 537.82 | 249.47 | |||
| Retained earnings | -7 977.00 | -3 971.00 | -7 436.00 | 50 786.04 | 48 004.06 |
| Profit of the financial year | 7 977.00 | 3 971.00 | 7 436.00 | -2 070.33 | 2 978.86 |
| Shareholders equity total | 50 567.00 | 50 538.00 | 55 974.00 | 49 903.53 | 52 882.39 |
| Non-current deferred tax liabilities | 805.71 | ||||
| Non-current liabilities total | 805.71 | ||||
| Advances received | 348.06 | ||||
| Current trade creditors | 31 660.88 | 26 348.18 | |||
| Current owed to group member | 1 388.05 | 253.43 | |||
| Other non-interest bearing current liabilities | 7 641.00 | 8 168.95 | |||
| Current liabilities total | 40 689.93 | 35 118.62 | |||
| Balance sheet total (liabilities) | 50 567.00 | 50 538.00 | 55 974.00 | 90 593.46 | 88 806.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.