Capital Law CPH Advokater I/S
CVR number: 42075000
Hellerupvej 5, 2900 Hellerup
info@capitallawCPH.dk
www.capitallawCPH.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 670.33 | 367.89 | 105.38 |
| Employee benefit expenses | - 655.72 | - 347.99 | - 104.06 |
| Total depreciation | -7.70 | ||
| EBIT | 14.60 | 19.90 | -6.38 |
| Other financial income | 21.63 | ||
| Other financial expenses | -14.60 | -19.90 | -15.24 |
| Pre-tax profit | |||
| Net earnings |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Buildings | 73.96 | ||
| Tangible assets total | 73.96 | ||
| Other receivables | 105.50 | 105.50 | 95.40 |
| Investments total | 105.50 | 105.50 | 95.40 |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 338.19 | 943.51 | 1 843.32 |
| Prepayments and accrued income | 153.23 | 15.72 | 26.51 |
| Current other receivables | 1 631.03 | 2 045.18 | 2 046.72 |
| Short term receivables total | 2 122.45 | 3 004.41 | 3 916.55 |
| Cash and bank deposits | 337.13 | 2 341.51 | 1 965.53 |
| Cash and cash equivalents | 337.13 | 2 341.51 | 1 965.53 |
| Balance sheet total (assets) | 2 565.08 | 5 451.42 | 6 051.44 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 160.00 | 120.00 | 120.00 |
| Shareholders equity total | 160.00 | 120.00 | 120.00 |
| Non-current liabilities total | |||
| Current trade creditors | 58.41 | 100.43 | 61.86 |
| Current owed to participating | 2 148.05 | 4 829.74 | 5 486.83 |
| Other non-interest bearing current liabilities | 198.62 | 401.24 | 382.75 |
| Current liabilities total | 2 405.08 | 5 331.42 | 5 931.44 |
| Balance sheet total (liabilities) | 2 565.08 | 5 451.42 | 6 051.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.