Nobody is Everybody ApS
CVR number: 41401672
Lilleåvej 35, Råsted 7500 Holstebro
cr@uniqsize.dk
tel: 40266310
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Costs of manufacturing | -5.33 | |||
Gross profit | -18.21 | - 273.46 | - 122.79 | 0.67 |
Costs of management | -12.88 | |||
EBIT | -18.21 | - 273.46 | - 122.79 | 0.67 |
Other financial expenses | -0.80 | -0.84 | -0.14 | -0.33 |
Pre-tax profit | -19.01 | - 274.30 | - 122.94 | 0.34 |
Income taxes | 4.18 | 60.35 | 27.05 | -0.07 |
Net earnings | -14.83 | - 213.96 | -95.89 | 0.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current other receivables | 3.91 | 231.23 | 26.95 | 43.84 |
Current deferred tax assets | 4.18 | 64.53 | 91.58 | 91.50 |
Short term receivables total | 8.09 | 295.76 | 118.53 | 135.34 |
Cash and bank deposits | 276.99 | 46.07 | 29.15 | 9.32 |
Cash and cash equivalents | 276.99 | 46.07 | 29.15 | 9.32 |
Balance sheet total (assets) | 285.08 | 341.83 | 147.68 | 144.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | -14.83 | - 228.78 | - 324.67 | |
Profit of the financial year | -14.83 | - 213.96 | -95.89 | 0.27 |
Shareholders equity total | 25.17 | - 188.78 | - 284.67 | - 284.41 |
Non-current liabilities total | ||||
Current owed to participating | 259.91 | 260.00 | 264.00 | 264.00 |
Other non-interest bearing current liabilities | 270.62 | 168.36 | 165.07 | |
Current liabilities total | 259.91 | 530.62 | 432.35 | 429.07 |
Balance sheet total (liabilities) | 285.08 | 341.83 | 147.68 | 144.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.