Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
INVEST MAC ApS — Credit Rating and Financial Key Figures
CVR number: 34222088
Bygmarken 21 B, 3520 Farum
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -7.00 | -7.00 | -7.00 | -10.00 | -9.56 |
| Gross profit | -7.00 | -7.00 | -7.00 | -10.00 | -9.56 |
| EBIT | -7.00 | -7.00 | -7.00 | -10.00 | -9.56 |
| Other financial income | 5.00 | 7.00 | 14.00 | 11.00 | 11.65 |
| Other financial expenses | -7.00 | -9.00 | -22.00 | -17.00 | -19.97 |
| Net income from associates (fin.) | 100.00 | 100.00 | 150.00 | ||
| Pre-tax profit | 91.00 | 91.00 | -15.00 | 134.00 | -17.88 |
| Income taxes | 2.00 | 2.00 | 3.00 | 3.00 | 4.00 |
| Net earnings | 93.00 | 93.00 | -12.00 | 137.00 | -13.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 240.00 | 1 240.00 | 1 240.00 | 1 240.00 | 1 239.68 |
| Investments total | 1 240.00 | 1 240.00 | 1 240.00 | 1 240.00 | 1 239.68 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 146.00 | 112.00 | 293.00 | 302.00 | 283.28 |
| Current deferred tax assets | 60.00 | 65.00 | 77.00 | 31.00 | 26.94 |
| Short term receivables total | 206.00 | 177.00 | 370.00 | 333.00 | 310.22 |
| Cash and bank deposits | 41.00 | 131.00 | 40.00 | 8.00 | 14.60 |
| Cash and cash equivalents | 41.00 | 131.00 | 40.00 | 8.00 | 14.60 |
| Balance sheet total (assets) | 1 487.00 | 1 548.00 | 1 650.00 | 1 581.00 | 1 564.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 113.00 | 114.00 | 118.00 | 122.00 | 135.00 |
| Retained earnings | 839.00 | 818.00 | 792.00 | 659.00 | 660.75 |
| Profit of the financial year | 93.00 | 93.00 | -12.00 | 137.00 | -13.88 |
| Shareholders equity total | 1 245.00 | 1 225.00 | 1 098.00 | 1 118.00 | 981.88 |
| Non-current liabilities total | |||||
| Current owed to group member | 10.00 | 134.00 | 35.88 | ||
| Short-term deferred tax liabilities | 59.00 | 59.00 | 59.00 | ||
| Other non-interest bearing current liabilities | 173.00 | 264.00 | 359.00 | 463.00 | 546.74 |
| Current liabilities total | 242.00 | 323.00 | 552.00 | 463.00 | 582.62 |
| Balance sheet total (liabilities) | 1 487.00 | 1 548.00 | 1 650.00 | 1 581.00 | 1 564.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.