Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STORMLY ApS — Credit Rating and Financial Key Figures
CVR number: 32139310
Ølbyvej 169, 4623 Lille Skensved
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 368.73 | 364.80 | 425.92 | 451.94 | 440.02 |
| Total depreciation | -89.61 | -78.81 | -85.76 | - 100.06 | -97.89 |
| EBIT | 279.12 | 285.99 | 340.16 | 351.88 | 342.14 |
| Other financial income | 82.12 | 101.69 | 46.46 | 13.66 | 25.07 |
| Other financial expenses | -41.62 | -38.59 | -74.02 | - 102.34 | - 150.71 |
| Pre-tax profit | 319.62 | 349.10 | 312.60 | 263.20 | 216.49 |
| Income taxes | -55.23 | -57.70 | -63.36 | -65.96 | -41.37 |
| Net earnings | 264.39 | 291.41 | 249.23 | 197.24 | 175.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 872.58 | 3 793.77 | 5 362.16 | 5 313.60 | 5 215.71 |
| Tangible assets total | 3 872.58 | 3 793.77 | 5 362.16 | 5 313.60 | 5 215.71 |
| Holdings in group member companies | 49.80 | 80.00 | 80.00 | 80.00 | |
| Investments total | 49.80 | 80.00 | 80.00 | 80.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 8.00 | ||||
| Current amounts owed by group member comp. | 433.93 | 510.54 | 457.17 | 481.85 | 431.14 |
| Prepayments and accrued income | 3.60 | 3.69 | 4.30 | 4.53 | 7.04 |
| Current deferred tax assets | 26.30 | 31.40 | 37.90 | 39.70 | 57.03 |
| Short term receivables total | 463.83 | 553.63 | 499.36 | 526.08 | 495.21 |
| Cash and bank deposits | 54.34 | 116.64 | 95.61 | 45.44 | |
| Cash and cash equivalents | 54.34 | 116.64 | 95.61 | 45.44 | |
| Balance sheet total (assets) | 4 390.75 | 4 513.85 | 6 037.14 | 5 965.11 | 5 790.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Other reserves | 2 116.47 | ||||
| Retained earnings | - 100.00 | 2 180.87 | 2 372.27 | 2 521.51 | 2 618.75 |
| Profit of the financial year | 264.39 | 291.41 | 249.23 | 197.24 | 175.13 |
| Shareholders equity total | 2 505.87 | 2 697.27 | 2 846.51 | 2 943.75 | 3 018.88 |
| Non-current loans from credit institutions | 1 048.72 | 891.48 | 742.88 | 612.64 | 532.22 |
| Non-current other liabilities | 54.00 | 54.00 | |||
| Non-current liabilities total | 1 048.72 | 891.48 | 742.88 | 666.64 | 586.23 |
| Current loans from credit institutions | 154.00 | 158.00 | 157.00 | 90.00 | 99.16 |
| Current trade creditors | 1.98 | ||||
| Current owed to participating | 273.79 | 320.55 | 1 669.96 | ||
| Short-term deferred tax liabilities | 96.94 | 130.67 | 149.50 | 131.21 | 103.33 |
| Other non-interest bearing current liabilities | 299.43 | 303.88 | 459.29 | 2 133.52 | 1 981.35 |
| Accruals and deferred income | 12.00 | 12.00 | 12.00 | ||
| Current liabilities total | 836.16 | 925.09 | 2 447.75 | 2 354.73 | 2 185.83 |
| Balance sheet total (liabilities) | 4 390.75 | 4 513.85 | 6 037.14 | 5 965.11 | 5 790.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.