TeamPartner ApS
CVR number: 36698594
Fruebjergvej 3, 2100 København Ø
lv@teampartner.dk
tel: 24433373
https://teampartner.dk/
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 38.60 | ||||
EBIT | -65.92 | 74.65 | 98.82 | 512.53 | 46.30 |
Other financial expenses | -0.98 | ||||
Pre-tax profit | -66.90 | 74.65 | 98.82 | 512.53 | 46.30 |
Net earnings | -66.90 | 74.65 | 98.82 | 512.53 | 46.30 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 62.38 | ||||
Intangible rights | 62.38 | 232.64 | 232.64 | 232.64 | |
Intangible assets total | 62.38 | 62.38 | 232.64 | 232.64 | 232.64 |
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 51.70 | 201.94 | 91.58 | 671.31 | 584.35 |
Short term receivables total | 51.70 | 201.94 | 91.58 | 671.31 | 584.35 |
Cash and bank deposits | 19.02 | 18.42 | 62.94 | 107.73 | 507.64 |
Cash and cash equivalents | 19.02 | 18.42 | 62.94 | 107.73 | 507.64 |
Balance sheet total (assets) | 133.10 | 282.75 | 387.16 | 1 011.68 | 1 324.62 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Retained earnings | -66.90 | -19.65 | 79.17 | 591.70 | |
Profit of the financial year | -66.90 | 74.65 | 98.82 | 512.53 | 46.30 |
Shareholders equity total | 33.10 | 107.74 | 179.17 | 691.70 | 738.00 |
Non-current advances received | 69.97 | 336.62 | |||
Non-current owed to group member | 100.00 | 175.00 | |||
Non-current other liabilities | 208.00 | ||||
Non-current liabilities total | 100.00 | 175.00 | 208.00 | 69.97 | 336.62 |
Current owed to participating | 250.00 | 250.00 | |||
Current liabilities total | 250.00 | 250.00 | |||
Balance sheet total (liabilities) | 133.10 | 282.75 | 387.16 | 1 011.68 | 1 324.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.