Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Keyser KBH ApS — Credit Rating and Financial Key Figures
CVR number: 39230844
Frederiksborggade 20 D, 1360 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 993.97 | 12 324.01 | 14 849.70 | 16 277.61 | 14 163.36 |
| Employee benefit expenses | -5 869.20 | -6 817.90 | -7 104.40 | -7 951.34 | -7 107.89 |
| Total depreciation | - 617.03 | - 623.59 | - 522.31 | - 548.25 | - 621.53 |
| EBIT | 2 507.74 | 4 882.52 | 7 223.00 | 7 778.03 | 6 433.95 |
| Other financial income | 263.39 | 165.67 | 21.86 | ||
| Other financial expenses | -77.23 | -20.31 | -32.62 | -55.64 | -0.34 |
| Pre-tax profit | 2 430.51 | 4 862.21 | 7 453.77 | 7 888.06 | 6 455.47 |
| Income taxes | - 534.71 | -1 070.34 | -1 646.36 | -1 747.61 | -1 505.37 |
| Net earnings | 1 895.79 | 3 791.87 | 5 807.41 | 6 140.45 | 4 950.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 877.58 | 623.27 | 525.63 | 296.67 | 118.55 |
| Machinery and equipment | 1 257.97 | 913.69 | 660.78 | 692.25 | 382.20 |
| Tangible assets total | 2 135.55 | 1 536.96 | 1 186.41 | 988.92 | 500.75 |
| Investments total | |||||
| Non-current other receivables | 225.51 | 222.50 | 240.27 | 241.58 | 244.57 |
| Long term receivables total | 225.51 | 222.50 | 240.27 | 241.58 | 244.57 |
| Finished products/goods | 231.80 | 209.49 | 249.01 | 187.51 | 166.95 |
| Inventories total | 231.80 | 209.49 | 249.01 | 187.51 | 166.95 |
| Current trade debtors | 265.19 | 676.68 | 495.31 | 487.14 | 276.81 |
| Current amounts owed by group member comp. | 2 794.38 | 3 857.81 | 389.49 | 1 178.14 | |
| Prepayments and accrued income | 2.07 | 38.22 | 2.87 | 46.94 | 2.95 |
| Current other receivables | 0.12 | 58.07 | 96.30 | 2 322.55 | |
| Current deferred tax assets | 256.92 | 44.38 | |||
| Short term receivables total | 3 061.64 | 4 572.84 | 945.73 | 887.30 | 3 824.84 |
| Cash and bank deposits | 1 193.07 | 1 642.07 | 8 403.16 | 7 951.26 | 3 969.26 |
| Cash and cash equivalents | 1 193.07 | 1 642.07 | 8 403.16 | 7 951.26 | 3 969.26 |
| Balance sheet total (assets) | 6 847.58 | 8 183.85 | 11 024.58 | 10 256.57 | 8 706.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 229.40 | 3 500.00 | 5 500.00 | 6 500.00 | 5 500.00 |
| Retained earnings | - 998.94 | -2 603.14 | -4 311.27 | -5 003.86 | -4 363.41 |
| Profit of the financial year | 1 895.79 | 3 791.87 | 5 807.41 | 6 140.45 | 4 950.10 |
| Shareholders equity total | 1 176.26 | 4 738.73 | 7 046.14 | 7 686.59 | 6 136.69 |
| Provisions | 73.39 | 58.43 | 43.63 | 48.17 | |
| Non-current liabilities total | |||||
| Current trade creditors | 439.27 | 664.66 | 532.58 | 881.86 | 452.78 |
| Current owed to group member | 1 685.95 | 169.40 | 235.36 | ||
| Short-term deferred tax liabilities | 443.35 | 1 085.29 | 1 661.16 | 1 513.30 | |
| Other non-interest bearing current liabilities | 3 029.37 | 1 636.73 | 1 571.67 | 1 404.59 | 603.60 |
| Current liabilities total | 5 597.94 | 3 386.69 | 3 934.80 | 2 521.81 | 2 569.68 |
| Balance sheet total (liabilities) | 6 847.58 | 8 183.85 | 11 024.58 | 10 256.57 | 8 706.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.