Jensby Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 37694851
Klokkestabelen 49, 9000 Aalborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.00 | 35.00 | 24.92 | -4.90 | 25.77 |
| EBIT | -3.00 | 35.00 | 24.92 | -4.90 | 25.77 |
| Other financial income | -21.11 | -40.97 | |||
| Other financial expenses | -2.52 | -0.10 | -0.63 | -0.22 | -0.28 |
| Net income from associates (fin.) | -1 381.39 | ||||
| Pre-tax profit | -5.52 | 34.90 | 24.29 | -1 407.18 | -14.92 |
| Income taxes | -6.73 | -5.33 | 5.65 | 6.64 | |
| Net earnings | -5.52 | 28.17 | 18.96 | -1 401.53 | -8.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 900.00 | 900.00 | 900.00 | 900.00 | |
| Other receivables | 2 324.30 | 1 062.30 | |||
| Investments total | 900.00 | 900.00 | 900.00 | 2 324.30 | 1 962.30 |
| Non-current other receivables | 250.00 | ||||
| Long term receivables total | 250.00 | ||||
| Inventories total | |||||
| Current trade debtors | 25.00 | ||||
| Current other receivables | 0.02 | 0.33 | |||
| Short term receivables total | 25.00 | 0.02 | 0.33 | ||
| Cash and bank deposits | 0.27 | 13.17 | 21.44 | ||
| Cash and cash equivalents | 0.27 | 13.17 | 21.44 | ||
| Balance sheet total (assets) | 900.27 | 938.17 | 921.46 | 2 324.30 | 2 212.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 122.00 | 135.00 | |||
| Retained earnings | 819.50 | 813.98 | 842.15 | 3 542.17 | 2 022.20 |
| Profit of the financial year | -5.52 | 28.17 | 18.96 | -1 401.53 | -8.28 |
| Shareholders equity total | 863.98 | 892.16 | 911.11 | 2 312.64 | 2 198.92 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 6.00 | 7.50 | |
| Current owed to participating | 2.00 | ||||
| Short-term deferred tax liabilities | 6.73 | ||||
| Other non-interest bearing current liabilities | 34.29 | 34.29 | 5.34 | 5.65 | 6.20 |
| Current liabilities total | 36.29 | 46.02 | 10.34 | 11.65 | 13.70 |
| Balance sheet total (liabilities) | 900.27 | 938.17 | 921.46 | 2 324.30 | 2 212.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.