REALPENSION A/S — Credit Rating and Financial Key Figures
CVR number: 24212467
Strandvejen 134, 2900 Hellerup
trm@realcom.dk
tel: 22988859
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.50 | -8.50 | -8.50 | -10.94 | -9.13 |
| EBIT | -8.50 | -8.50 | -8.50 | -10.94 | -9.13 |
| Other financial income | 7.34 | 8.55 | 9.75 | 15.00 | 19.46 |
| Other financial expenses | -61.59 | -64.38 | -67.36 | -70.42 | -73.64 |
| Pre-tax profit | -62.75 | -64.33 | -66.11 | -66.36 | -63.30 |
| Income taxes | 13.80 | 14.17 | 14.54 | 14.60 | 13.93 |
| Net earnings | -48.94 | -50.16 | -51.57 | -51.76 | -49.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 213.80 | 243.74 | 298.42 | 405.28 | 522.34 |
| Current deferred tax assets | 227.06 | 219.84 | 189.45 | 112.19 | 28.53 |
| Short term receivables total | 440.86 | 463.58 | 487.87 | 517.47 | 550.86 |
| Balance sheet total (assets) | 440.86 | 463.58 | 487.87 | 517.47 | 550.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | -1 600.38 | -1 649.32 | -1 699.48 | -1 751.05 | 91.24 |
| Profit of the financial year | -48.94 | -50.16 | -51.57 | -51.76 | -49.38 |
| Shareholders equity total | -1 149.32 | -1 199.48 | -1 251.05 | -1 302.81 | 541.86 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.00 | 7.00 | 7.00 | 9.00 | 9.00 |
| Current owed to group member | 1 583.18 | 1 656.06 | 1 731.92 | 1 811.28 | |
| Current liabilities total | 1 590.18 | 1 663.06 | 1 738.92 | 1 820.28 | 9.00 |
| Balance sheet total (liabilities) | 440.86 | 463.58 | 487.87 | 517.47 | 550.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.