Kirkeskov Advice ApS — Credit Rating and Financial Key Figures
CVR number: 38041657
Karrebæksti 15, Karrebæk 4736 Karrebæksminde
mail@kirkeskov.dk
tel: 40424493
www.kirkeskov.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 105.32 | 148.73 | 120.59 | 112.16 | 129.06 |
| Employee benefit expenses | -84.49 | - 108.83 | - 122.76 | - 127.50 | - 134.15 |
| EBIT | 20.83 | 39.90 | -2.17 | -15.34 | -5.09 |
| Other financial income | 0.07 | ||||
| Other financial expenses | -1.60 | -0.21 | -0.47 | -0.06 | |
| Pre-tax profit | 19.22 | 39.69 | -2.64 | -15.41 | -5.02 |
| Income taxes | -3.97 | -6.76 | 0.58 | 1.03 | 1.10 |
| Net earnings | 15.25 | 32.93 | -2.06 | -14.37 | -3.92 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 13.75 | 13.25 | 11.93 | 11.93 | 11.93 |
| Inventories total | 13.75 | 13.25 | 11.93 | 11.93 | 11.93 |
| Current trade debtors | 0.08 | 20.44 | 47.25 | 21.09 | 18.28 |
| Current other receivables | 3.35 | 3.00 | 0.48 | 5.48 | |
| Current deferred tax assets | 5.24 | 6.34 | |||
| Short term receivables total | 3.43 | 23.44 | 47.73 | 31.80 | 24.62 |
| Cash and bank deposits | 36.30 | 62.29 | 26.04 | 25.21 | 29.62 |
| Cash and cash equivalents | 36.30 | 62.29 | 26.04 | 25.21 | 29.62 |
| Balance sheet total (assets) | 53.48 | 98.97 | 85.69 | 68.94 | 66.16 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 6.61 | 14.85 | |||
| Retained earnings | 4.59 | 11.61 | 20.38 | 18.32 | 3.95 |
| Profit of the financial year | 15.25 | 32.93 | -2.06 | -14.37 | -3.92 |
| Shareholders equity total | 27.45 | 60.38 | 58.32 | 43.95 | 40.03 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.62 | 0.25 | 0.24 | ||
| Short-term deferred tax liabilities | 4.23 | 9.06 | 4.25 | ||
| Other non-interest bearing current liabilities | 19.18 | 29.29 | 22.88 | 24.99 | 26.13 |
| Current liabilities total | 26.03 | 38.59 | 27.37 | 24.99 | 26.13 |
| Balance sheet total (liabilities) | 53.48 | 98.97 | 85.69 | 68.94 | 66.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.