WUNJO HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35487581
Slagelsegade 8 A, 2100 København Ø
louise@danefae.dk
tel: 61604170
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 240.21 | 134.17 | 303.61 | 294.24 | 180.09 |
| Employee benefit expenses | -53.00 | -28.26 | -53.48 | -99.64 | -42.82 |
| Total depreciation | -20.89 | -20.89 | -20.89 | -20.89 | -20.89 |
| EBIT | 166.32 | 85.02 | 229.23 | 173.71 | 116.38 |
| Other financial income | 40.36 | 0.20 | 10.80 | 1.91 | |
| Other financial expenses | -14.37 | -13.84 | -55.91 | -9.37 | -9.12 |
| Net income from associates (fin.) | 1 209.91 | 1 555.74 | 418.67 | 1 475.74 | 1 282.15 |
| Pre-tax profit | 1 361.86 | 1 667.28 | 592.19 | 1 650.87 | 1 391.32 |
| Income taxes | -34.30 | -25.33 | -39.72 | -39.47 | -27.05 |
| Net earnings | 1 327.55 | 1 641.95 | 552.47 | 1 611.40 | 1 364.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 109.73 | 5 088.84 | 5 067.94 | 5 047.05 | 5 026.16 |
| Tangible assets total | 5 109.73 | 5 088.84 | 5 067.94 | 5 047.05 | 5 026.16 |
| Holdings in group member companies | 26.62 | 26.62 | |||
| Participating interests | 5 077.74 | 5 646.85 | 5 315.52 | 6 317.88 | 6 600.03 |
| Investments total | 5 077.74 | 5 673.48 | 5 342.14 | 6 317.88 | 6 600.03 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 20.00 | 200.00 | |||
| Current deferred tax assets | 26.00 | 30.00 | 34.00 | 39.00 | 43.00 |
| Short term receivables total | 26.00 | 50.00 | 34.00 | 239.00 | 43.00 |
| Other current investments | 450.36 | 81.26 | 59.42 | ||
| Cash and bank deposits | 74.69 | 459.73 | 611.51 | 211.87 | 96.89 |
| Cash and cash equivalents | 74.69 | 910.09 | 692.77 | 271.29 | 96.89 |
| Balance sheet total (assets) | 10 288.16 | 11 722.40 | 11 136.86 | 11 875.22 | 11 766.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 1 100.00 | 117.80 | 135.00 | |
| Other reserves | 1 590.51 | 2 146.25 | 1 814.91 | 4 230.65 | 2 830.65 |
| Retained earnings | 5 681.85 | 5 353.67 | 7 209.15 | 4 645.88 | 6 122.28 |
| Profit of the financial year | 1 327.55 | 1 641.95 | 552.47 | 1 611.40 | 1 364.27 |
| Shareholders equity total | 8 792.92 | 10 321.87 | 9 774.33 | 10 567.93 | 10 532.20 |
| Non-current loans from credit institutions | 1 365.78 | 1 303.27 | 1 243.48 | 1 182.83 | 1 133.56 |
| Non-current liabilities total | 1 365.78 | 1 303.27 | 1 243.48 | 1 182.83 | 1 133.56 |
| Current loans from credit institutions | 58.97 | 60.74 | 60.39 | 60.22 | 49.27 |
| Advances received | 18.00 | 13.20 | 18.50 | 14.30 | 30.40 |
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Short-term deferred tax liabilities | 20.02 | 13.33 | 29.72 | 31.17 | 10.65 |
| Other non-interest bearing current liabilities | 22.47 | 0.43 | 8.77 | ||
| Current liabilities total | 129.47 | 97.27 | 119.05 | 124.46 | 100.32 |
| Balance sheet total (liabilities) | 10 288.16 | 11 722.40 | 11 136.86 | 11 875.22 | 11 766.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.