Now Company ApS
CVR number: 41884681
Hvidehusvej 8, 3450 Allerød
henrik@nowcompany.dk
tel: 22709213
nowcompany.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 694.50 | ||
| External services | -83.50 | ||
| Gross profit | 611.00 | 699.28 | 923.55 |
| Employee benefit expenses | - 600.18 | - 589.15 | - 679.58 |
| EBIT | 10.82 | 110.13 | 243.97 |
| Other financial income | 0.00 | ||
| Other financial expenses | -2.63 | -0.80 | |
| Pre-tax profit | 8.20 | 109.33 | 243.98 |
| Income taxes | -2.66 | -25.48 | -54.19 |
| Net earnings | 5.54 | 83.85 | 189.79 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 92.50 | 214.84 | 154.58 |
| Short term receivables total | 92.50 | 214.84 | 154.58 |
| Cash and bank deposits | 73.73 | 186.84 | 395.92 |
| Cash and cash equivalents | 73.73 | 186.84 | 395.92 |
| Balance sheet total (assets) | 166.23 | 401.68 | 550.50 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 160.00 | ||
| Retained earnings | 5.54 | -70.61 | |
| Profit of the financial year | 5.54 | 83.85 | 189.79 |
| Shareholders equity total | 45.54 | 129.39 | 319.18 |
| Non-current liabilities total | |||
| Current trade creditors | 8.43 | ||
| Short-term deferred tax liabilities | 2.66 | 25.48 | 54.19 |
| Other non-interest bearing current liabilities | 118.03 | 246.81 | 168.71 |
| Current liabilities total | 120.70 | 272.29 | 231.32 |
| Balance sheet total (liabilities) | 166.23 | 401.68 | 550.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.