Loaded Dice Analytics ApS — Credit Rating and Financial Key Figures
CVR number: 39414694
Rødtjørnevej 51, 2720 Vanløse
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 319.27 | 170.90 | 6.40 | ||
| External services | -32.66 | -7.06 | -2.25 | -1.92 | -2.67 |
| Gross profit | 286.62 | 163.84 | 4.15 | -1.92 | -2.67 |
| Employee benefit expenses | - 159.29 | - 157.20 | |||
| Total depreciation | -12.58 | ||||
| EBIT | 114.75 | 6.64 | 4.15 | -1.92 | -2.67 |
| Other financial expenses | -0.04 | -0.31 | -0.34 | ||
| Pre-tax profit | 114.75 | 6.64 | 4.11 | -2.22 | -3.00 |
| Income taxes | -24.79 | -1.58 | -0.90 | 0.01 | -0.00 |
| Net earnings | 89.95 | 5.06 | 3.21 | -2.22 | -3.01 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 125.00 | ||||
| Current amounts owed by group member comp. | 5.06 | ||||
| Current other receivables | 1.13 | 0.00 | 0.03 | 0.03 | |
| Short term receivables total | 126.12 | 0.00 | 5.06 | 0.03 | 0.03 |
| Cash and bank deposits | 63.25 | 55.05 | 49.58 | 47.75 | 44.75 |
| Cash and cash equivalents | 63.25 | 55.05 | 49.58 | 47.75 | 44.75 |
| Balance sheet total (assets) | 189.38 | 55.05 | 54.64 | 47.78 | 44.78 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 5.05 | 3.21 | |||
| Retained earnings | -5.00 | -5.06 | -3.21 | -2.22 | |
| Profit of the financial year | 89.95 | 5.06 | 3.21 | -2.22 | -3.01 |
| Shareholders equity total | 134.95 | 55.05 | 53.21 | 47.78 | 44.78 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 24.79 | 0.00 | |||
| Other non-interest bearing current liabilities | 29.63 | 1.43 | |||
| Current liabilities total | 54.43 | 1.43 | 0.00 | ||
| Balance sheet total (liabilities) | 189.38 | 55.05 | 54.64 | 47.78 | 44.78 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.