Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Mestermureren Invest ApS — Credit Rating and Financial Key Figures
CVR number: 39413345
Randersvej 535, 8380 Trige
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 495.89 | 107.40 | 118.04 | 26.59 | 39.23 |
| Total depreciation | -81.76 | -84.62 | - 378.14 | - 431.25 | |
| EBIT | 495.89 | 25.64 | 33.42 | - 351.55 | - 392.03 |
| Other financial income | 0.03 | 0.38 | 7.85 | 12.46 | |
| Other financial expenses | -70.30 | -29.55 | -3.60 | -6.01 | -38.04 |
| Reduction non-current investment assets | - 100.00 | ||||
| Net income from associates (fin.) | 1 491.42 | 1 352.38 | 851.67 | 413.14 | 681.87 |
| Pre-tax profit | 1 917.04 | 1 348.46 | 781.88 | 63.43 | 264.26 |
| Income taxes | -91.43 | -29.46 | -7.22 | -30.62 | -70.97 |
| Net earnings | 1 825.61 | 1 319.01 | 774.66 | 32.81 | 193.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 898.56 | 4 950.51 | 5 010.51 | 5 014.65 | 4 945.43 |
| Tangible assets total | 4 898.56 | 4 950.51 | 5 010.51 | 5 014.65 | 4 945.43 |
| Holdings in group member companies | 3 968.81 | 3 521.19 | 2 872.86 | 2 286.00 | 1 967.87 |
| Investments total | 3 968.81 | 3 521.19 | 2 872.86 | 2 286.00 | 1 967.87 |
| Non-current loans receivable | 100.00 | ||||
| Long term receivables total | 100.00 | ||||
| Semifinished products | 1 346.72 | ||||
| Finished products/goods | 1 930.60 | 3 158.50 | 1 847.74 | 3 347.79 | |
| Inventories total | 1 930.60 | 3 158.50 | 3 194.46 | 3 347.79 | |
| Current trade debtors | 0.05 | 0.55 | 0.55 | 0.55 | |
| Current amounts owed by group member comp. | 271.97 | ||||
| Prepayments and accrued income | 2.71 | 4.49 | 8.95 | 18.59 | 9.36 |
| Current other receivables | 66.46 | ||||
| Current deferred tax assets | 951.14 | 812.15 | 626.43 | 353.92 | 401.57 |
| Short term receivables total | 953.85 | 816.69 | 635.93 | 439.51 | 683.45 |
| Cash and bank deposits | 1 102.06 | 833.85 | 688.87 | 1 613.46 | 1 274.12 |
| Cash and cash equivalents | 1 102.06 | 833.85 | 688.87 | 1 613.46 | 1 274.12 |
| Balance sheet total (assets) | 10 923.28 | 12 152.84 | 12 366.66 | 12 548.08 | 12 218.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 126.60 | 158.80 |
| Other reserves | 18.82 | ||||
| Retained earnings | 7 846.44 | 9 573.07 | 10 770.08 | 11 418.14 | 11 292.14 |
| Profit of the financial year | 1 825.61 | 1 319.01 | 774.66 | 32.81 | 193.29 |
| Shareholders equity total | 10 005.27 | 11 209.88 | 11 866.74 | 11 777.54 | 11 844.24 |
| Provisions | 14.52 | ||||
| Non-current owed to group member | 101.41 | ||||
| Non-current other liabilities | 45.30 | 45.30 | 63.30 | ||
| Non-current deferred tax liabilities | 314.59 | 155.51 | 167.14 | ||
| Non-current liabilities total | 45.30 | 359.89 | 320.23 | 167.14 | |
| Advances received | 5.25 | ||||
| Current trade creditors | 22.50 | 22.50 | 22.82 | 74.25 | 41.90 |
| Current owed to participating | 115.77 | 120.39 | |||
| Current owed to group member | 286.91 | 545.47 | 131.09 | 530.56 | |
| Short-term deferred tax liabilities | 563.30 | 0.58 | 25.79 | ||
| Other non-interest bearing current liabilities | 44.70 | 44.99 | |||
| Current liabilities total | 872.71 | 568.56 | 179.70 | 770.53 | 207.28 |
| Balance sheet total (liabilities) | 10 923.28 | 12 152.84 | 12 366.66 | 12 548.08 | 12 218.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.