Futtes Pandekager ApS — Credit Rating and Financial Key Figures
CVR number: 39493381
Degnemose Allé 19, 2700 Brønshøj
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 265.38 | 211.16 | 310.69 | 347.18 | 220.68 |
| Employee benefit expenses | - 143.34 | - 148.34 | - 141.63 | - 235.56 | - 206.06 |
| Total depreciation | -48.00 | -48.00 | -48.00 | ||
| EBIT | 74.04 | 14.82 | 121.06 | 111.62 | 14.62 |
| Other financial income | 0.30 | 0.38 | 0.39 | ||
| Other financial expenses | -6.77 | -0.42 | -4.69 | -3.45 | -1.28 |
| Pre-tax profit | 67.27 | 14.40 | 116.67 | 108.54 | 13.73 |
| Income taxes | -8.03 | -0.86 | |||
| Net earnings | 67.27 | 14.40 | 116.67 | 100.51 | 12.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 96.00 | 48.00 | |||
| Tangible assets total | 96.00 | 48.00 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 66.05 | 39.38 | 58.80 | 70.75 | 47.44 |
| Current amounts owed by group member comp. | 3.00 | 6.00 | 9.42 | 9.80 | 10.54 |
| Current other receivables | 1.00 | 2.04 | 2.67 | 6.72 | 20.76 |
| Short term receivables total | 70.05 | 47.41 | 70.90 | 87.27 | 78.75 |
| Cash and bank deposits | 12.70 | 29.02 | 154.90 | 145.66 | 132.74 |
| Cash and cash equivalents | 12.70 | 29.02 | 154.90 | 145.66 | 132.74 |
| Balance sheet total (assets) | 178.75 | 124.43 | 225.80 | 232.93 | 211.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 330.71 | - 263.44 | - 249.04 | - 132.27 | -31.76 |
| Profit of the financial year | 67.27 | 14.40 | 116.67 | 100.51 | 12.87 |
| Shareholders equity total | - 213.44 | - 199.04 | -82.37 | 18.24 | 31.11 |
| Non-current other liabilities | 30.00 | ||||
| Non-current liabilities total | 30.00 | ||||
| Current loans from credit institutions | 67.62 | 30.00 | |||
| Current trade creditors | 9.09 | 15.34 | 25.09 | 6.50 | 6.50 |
| Current owed to participating | 157.73 | 135.11 | 93.41 | 31.92 | 33.20 |
| Short-term deferred tax liabilities | 8.65 | 0.86 | |||
| Other non-interest bearing current liabilities | 127.75 | 143.02 | 189.67 | 167.62 | 139.82 |
| Current liabilities total | 362.19 | 323.47 | 308.17 | 214.69 | 180.37 |
| Balance sheet total (liabilities) | 178.75 | 124.43 | 225.80 | 232.93 | 211.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.