Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -0.67 | -33.63 |
| Employee benefit expenses | -86.26 | |
| EBIT | -0.67 | - 119.89 |
| Other financial expenses | -4.73 | |
| Pre-tax profit | -0.67 | - 124.61 |
| Net earnings | -0.67 | - 124.61 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 39.33 | |
| Short term receivables total | 39.33 | |
| Cash and bank deposits | 8.13 | |
| Cash and cash equivalents | 8.13 | |
| Balance sheet total (assets) | 39.33 | 8.13 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -0.67 | |
| Profit of the financial year | -0.67 | - 124.61 |
| Shareholders equity total | 39.33 | -85.28 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 93.41 | |
| Current liabilities total | 93.41 | |
| Balance sheet total (liabilities) | 39.33 | 8.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.