MEDEA INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 36458461
Mågevej 17, 2970 Hørsholm
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -23.36 | -40.04 | 73.16 | 52.79 | 851.81 |
| Total depreciation | -1.10 | -57.38 | - 201.31 | - 191.90 | |
| EBIT | -24.46 | -97.42 | - 128.15 | - 139.11 | 851.81 |
| Other financial income | 14.68 | 209.74 | |||
| Other financial expenses | 24.63 | -11.07 | 25.94 | - 138.92 | -34.01 |
| Net income from associates (fin.) | 1 880.65 | -59.70 | |||
| Pre-tax profit | 0.17 | 1 772.15 | - 102.21 | - 323.05 | 1 027.54 |
| Income taxes | -0.04 | 23.87 | 22.49 | 57.94 | - 221.04 |
| Net earnings | 0.13 | 1 796.02 | -79.72 | - 265.11 | 806.51 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 187.06 | 3 967.65 | 3 598.10 | 3 406.20 | |
| Tangible assets total | 187.06 | 3 967.65 | 3 598.10 | 3 406.20 | |
| Holdings in group member companies | 9 800.00 | 9 800.00 | 8 352.80 | 8 352.80 | |
| Investments total | 9 800.00 | 9 800.00 | 8 352.80 | 8 352.80 | |
| Non-current loans receivable | 750.00 | ||||
| Long term receivables total | 750.00 | ||||
| Inventories total | |||||
| Current trade debtors | 11.75 | ||||
| Current other receivables | 7.98 | 46.01 | 49.25 | ||
| Current deferred tax assets | 20.64 | 36.51 | 104.79 | 115.96 | |
| Short term receivables total | 20.64 | 56.24 | 104.79 | 161.97 | 49.25 |
| Other current investments | 262.04 | 256.33 | 395.27 | 1 462.34 | 2 810.73 |
| Cash and bank deposits | 0.42 | 78.14 | 16.35 | 231.44 | 2 470.53 |
| Cash and cash equivalents | 262.46 | 334.47 | 411.62 | 1 693.78 | 5 281.26 |
| Balance sheet total (assets) | 470.16 | 14 158.36 | 13 914.51 | 13 614.75 | 14 433.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 51.00 | 51.00 | 51.00 | 51.00 |
| Share premium account | 11 799.00 | 11 799.00 | 11 799.00 | 11 799.00 | |
| Retained earnings | 169.29 | 169.43 | 1 965.45 | 1 885.73 | 1 620.62 |
| Profit of the financial year | 0.13 | 1 796.02 | -79.72 | - 265.11 | 806.51 |
| Shareholders equity total | 219.43 | 13 815.45 | 13 735.73 | 13 470.62 | 14 277.13 |
| Non-current other liabilities | 187.17 | 191.84 | |||
| Non-current liabilities total | 187.17 | 191.84 | |||
| Current loans from credit institutions | 23.70 | ||||
| Current owed to participating | 57.57 | 112.07 | 112.07 | 105.13 | 0.62 |
| Short-term deferred tax liabilities | 3.78 | 100.34 | |||
| Other non-interest bearing current liabilities | 6.00 | 39.00 | 39.23 | 39.00 | 55.22 |
| Current liabilities total | 63.57 | 151.07 | 178.78 | 144.13 | 156.18 |
| Balance sheet total (liabilities) | 470.16 | 14 158.36 | 13 914.51 | 13 614.75 | 14 433.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.